Zoetis Inc. (ZTS)
NYSE: ZTS · Real-Time Price · USD
77.69
-0.58 (-0.74%)
At close: May 29, 2026, 4:00 PM EDT
77.91
+0.22 (0.28%)
After-hours: May 29, 2026, 7:58 PM EDT
Zoetis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,509 | 9,467 | 9,256 | 8,544 | 8,080 | 7,776 | |
Revenue Growth (YoY) | 2.65% | 2.28% | 8.33% | 5.74% | 3.91% | 16.49% |
Cost of Revenue | 2,685 | 2,666 | 2,719 | 2,561 | 2,454 | 2,303 |
Gross Profit | 6,824 | 6,801 | 6,537 | 5,983 | 5,626 | 5,473 |
Selling, General & Admin | 2,403 | 2,378 | 2,318 | 2,151 | 2,009 | 2,001 |
Depreciation & Amortization Expenses | 127 | 128 | 141 | 149 | 150 | 161 |
Research & Development | 721 | 698 | 686 | 614 | 539 | 508 |
Other Operating Expenses | 73 | 51 | 53 | 53 | 11 | 43 |
Total Operating Expenses | 3,324 | 3,255 | 3,198 | 2,967 | 2,709 | 2,713 |
Operating Income | 3,500 | 3,546 | 3,339 | 3,016 | 2,917 | 2,760 |
Interest Expense | -230 | -222 | -225 | -239 | -221 | -224 |
Other Non-Operating Income (Expense) | 38 | 36 | 19 | 159 | -40 | -48 |
Total Non-Operating Income (Expense) | -192 | -186 | -206 | -80 | -261 | -272 |
Pretax Income | 3,308 | 3,360 | 3,133 | 2,936 | 2,656 | 2,488 |
Provision for Income Taxes | 665 | 687 | 637 | 596 | 545 | 454 |
Net Income | 2,643 | 2,673 | 2,486 | 2,344 | 2,114 | 2,037 |
Minority Interest in Earnings | - | - | 10 | -4 | -3 | -3 |
Net Income to Common | 2,643 | 2,673 | 2,486 | 2,344 | 2,114 | 2,037 |
Net Income Growth | 6.19% | 7.52% | 6.06% | 10.88% | 3.78% | 24.36% |
Shares Outstanding (Basic) | 437 | 443 | 454 | 461 | 469 | 474 |
Shares Outstanding (Diluted) | 437 | 444 | 455 | 462 | 470 | 477 |
Shares Change (YoY) | -3.26% | -2.42% | -1.60% | -1.73% | -1.33% | -0.39% |
EPS (Basic) | 6.04 | 6.03 | 5.47 | 5.08 | 4.51 | 4.29 |
EPS (Diluted) | 6.03 | 6.02 | 5.47 | 5.07 | 4.49 | 4.27 |
EPS Growth | 9.64% | 10.05% | 7.89% | 12.92% | 5.15% | 24.85% |
Shares Outstanding | 420.35 | 424.93 | 448.74 | 458.37 | 463.81 | 472.57 |
Free Cash Flow | 2,136 | 2,283 | 2,298 | 1,621 | 1,326 | 1,736 |
Free Cash Flow Growth | -6.44% | -0.65% | 41.76% | 22.25% | -23.62% | 3.77% |
Free Cash Flow Per Share | 4.88 | 5.14 | 5.05 | 3.51 | 2.82 | 3.64 |
Dividends Per Share | 2.030 | 2.000 | 1.728 | 1.500 | 1.300 | 1.000 |
Dividend Growth | 1.50% | 15.74% | 15.20% | 15.38% | 30.00% | 25.00% |
Gross Margin | 71.76% | 71.84% | 70.62% | 70.03% | 69.63% | 70.38% |
Operating Margin | 36.81% | 37.46% | 36.07% | 35.30% | 36.10% | 35.49% |
Profit Margin | 27.79% | 28.23% | 26.97% | 27.39% | 26.13% | 26.16% |
FCF Margin | 22.46% | 24.12% | 24.83% | 18.97% | 16.41% | 22.33% |
EBITDA | 3,987 | 4,033 | 3,836 | 3,507 | 3,382 | 3,208 |
EBITDA Margin | 41.93% | 42.60% | 41.44% | 41.05% | 41.86% | 41.26% |
EBIT | 3,500 | 3,546 | 3,339 | 3,016 | 2,917 | 2,760 |
EBIT Margin | 36.81% | 37.46% | 36.07% | 35.30% | 36.10% | 35.49% |
Effective Tax Rate | 20.10% | 20.45% | 20.33% | 20.30% | 20.52% | 18.25% |