Home » Stocks » Zoetis » Financials » Income Statement

Zoetis Inc. (ZTS)

Stock Price: $163.49 USD 1.11 (0.68%)
Updated Oct 23, 2020 4:03 PM EDT - Market closed
After-hours: $164.00 +0.51 (0.31%) Oct 23, 7:01 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year20192018201720162015201420132012201120102009
Revenue6,2605,8255,3074,8884,7654,7854,5614,3364,2333,5822,760
Revenue Growth7.47%9.76%8.57%2.58%-0.42%4.91%5.19%2.43%18.17%29.78%-
Cost of Revenue1,9921,9111,7751,6661,7381,7171,6691,5631,6521,4441,078
Gross Profit4,2683,9143,5323,2223,0273,0682,8922,7732,5812,1381,682
Selling, General & Admin1,6381,4841,3341,3641,5321,6431,6131,4701,4531,3821,066
Research & Development457432382376364396399409427411368
Other Operating Expenses14910211688.0046292.0077.00153271167396
Operating Expenses2,2442,0181,8321,8282,3582,1312,0892,0322,1511,9601,830
Operating Income2,0241,8961,7001,394669937803741430178-148
Interest Expense / Income22320617516612411711331.0036.00--
Other Expense / Income0.00-4.00-2.00-2.000.004.00-1.000.003.001.00-1.00
Pretax Income1,8011,6941,5271,230545816691710391177-147
Income Tax30126666340920623318727414667.00-47.00
Net Income1,5001,428864821339583504436245110-100
Shares Outstanding (Basic)478483490496500501500500500500-
Shares Outstanding (Diluted)482487493498502502500500500500-
Shares Change-1.02%-1.4%-1.17%-0.8%-0.27%0.21%0%0%0%--
EPS (Basic)3.142.961.761.660.681.161.010.870.490.22-
EPS (Diluted)3.112.931.751.650.681.161.010.870.490.22-
EPS Growth6.14%67.43%6.06%142.65%-41.38%14.85%16.09%77.55%122.73%--
Free Cash Flow Per Share2.793.012.291.000.880.890.990.660.720.26-
Dividend Per Share0.660.500.420.380.330.290.20----
Dividend Growth30.16%20%10.53%14.46%15.28%47.69%-----
Gross Margin68.2%67.2%66.6%65.9%63.5%64.1%63.4%64%61%59.7%60.9%
Operating Margin32.3%32.5%32.0%28.5%14.0%19.6%17.6%17.1%10.2%5.0%-5.4%
Profit Margin24%24.5%16.3%16.8%7.1%12.2%11.1%10.1%5.8%3.1%-3.6%
FCF Margin21.3%24.9%21.1%10.2%9.2%9.3%10.9%7.6%8.6%3.6%-1.3%
Effective Tax Rate16.7%15.7%43.4%33.3%37.8%28.6%27.1%38.6%37.3%37.9%-
EBITDA2,4362,2081,9441,6368681,1371,013941632362-23.00
EBITDA Margin38.9%37.9%36.6%33.5%18.2%23.8%22.2%21.7%14.9%10.1%-0.8%
EBIT2,0241,9001,7021,396669933804741427177-147
EBIT Margin32.3%32.6%32.1%28.6%14.0%19.5%17.6%17.1%10.1%4.9%-5.3%