AADX Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	498.76	399.79
Revenue Growth (YoY)	24.76%	-
Cost of Revenue	359.38	301.72
Gross Profit	139.38	98.08
Selling, General & Admin	54.45	41.75
Depreciation & Amortization Expenses	26.06	23.46
Total Operating Expenses	80.51	65.21
Operating Income	58.87	32.87
Interest Expense	-72.81	-63.71
Total Non-Operating Income (Expense)	-72.81	-63.71
Pretax Income	-13.94	-30.84
Provision for Income Taxes	3.09	3.93
Net Income	-17.02	-34.77
Net Income to Common	-17.02	-34.77
Shares Outstanding (Basic)	0	0
Shares Outstanding (Diluted)	0	0
EPS (Basic)	-170240.00	-347660.00
EPS (Diluted)	-170240.00	-347660.00
Free Cash Flow	-46.37	-10.23
Free Cash Flow Per Share	-463740.00	-102290.00
Gross Margin	27.94%	24.53%
Operating Margin	11.80%	8.22%
Profit Margin	-3.41%	-8.70%
FCF Margin	-9.30%	-2.56%
EBITDA	98.29	68.09
EBITDA Margin	19.71%	17.03%
EBIT	58.87	32.87
EBIT Margin	11.80%	8.22%
Effective Tax Rate	-22.15%	-12.73%

SEC Filings: 10-K · 10-Q