| 410.49 | 423.61 | 419.37 | 402.51 | 360.21 |
| 21.37 | 29.73 | 17.4 | 16.06 | 12.83 |
| 431.87 | 453.34 | 436.78 | 418.57 | 373.04 |
| -4.74% | 3.79% | 4.35% | 12.21% | 9.04% |
| 162.71 | 160.16 | 156.09 | 145.97 | 125.2 |
Selling, General & Administrative | 40.39 | 38.52 | 39.45 | 34.52 | 31.66 |
Depreciation & Amortization | 127.31 | 125.46 | 119.5 | 123.34 | 116.31 |
| 330.41 | 324.14 | 315.03 | 303.83 | 273.17 |
| 101.46 | 129.2 | 121.75 | 114.73 | 99.87 |
| -78.12 | -74.53 | -64.71 | -58.23 | -58.59 |
Interest & Investment Income | 4.33 | 9.03 | 2.18 | 0.23 | 0.32 |
Other Non-Operating Income | - | 10 | 6.52 | - | -0 |
EBT Excluding Unusual Items | 27.66 | 73.71 | 65.73 | 56.73 | 41.6 |
Gain (Loss) on Sale of Assets | 44.48 | - | - | - | - |
| - | - | - | - | -4.27 |
| 72.14 | 73.71 | 65.73 | 56.73 | 37.33 |
| 0.77 | 0.89 | 1.04 | 0.85 | 0.74 |
Earnings From Continuing Operations | 71.37 | 72.82 | 64.69 | 55.88 | 36.59 |
Minority Interest in Earnings | -15.72 | -16.02 | -14.31 | -12.37 | -8.22 |
| 55.65 | 56.8 | 50.38 | 43.51 | 28.38 |
| 55.65 | 56.8 | 50.38 | 43.51 | 28.38 |
| -2.02% | 12.74% | 15.80% | 53.32% | 2.59% |
| 61 | 60 | 60 | 60 | 60 |
Diluted Shares Outstanding | 77 | 77 | 76 | 76 | 76 |
| 0.29% | 0.23% | 0.14% | 0.08% | 0.07% |
| 0.92 | 0.94 | 0.84 | 0.72 | 0.47 |
| 0.92 | 0.94 | 0.84 | 0.72 | 0.47 |
| -2.38% | 12.42% | 15.58% | 53.17% | 2.27% |
| 1.360 | 1.340 | 1.320 | 1.280 | 1.160 |
| 1.49% | 1.52% | 3.13% | 10.35% | 16.00% |
| 23.49% | 28.50% | 27.87% | 27.41% | 26.77% |
| 12.88% | 12.53% | 11.53% | 10.39% | 7.61% |
| 226.64 | 251.98 | 238.16 | 234.77 | 212.94 |
| 52.48% | 55.58% | 54.53% | 56.09% | 57.08% |
| 125.19 | 122.78 | 116.41 | 120.03 | 113.07 |
| 101.46 | 129.2 | 121.75 | 114.73 | 99.87 |
| 23.49% | 28.50% | 27.87% | 27.41% | 26.77% |
Funds From Operations (FFO) | 153.45 | 197.53 | 183.44 | 178.57 | 152.34 |
| 2.00 | 2.58 | 2.40 | 2.34 | 2.00 |
Adjusted Funds From Operations (AFFO) | 98.26 | 132.16 | 183.44 | 178.57 | 152.34 |
| 1.28 | 1.73 | 2.40 | 2.34 | 2.00 |
| 54.25% | 41.35% | 43.73% | 43.42% | 46.06% |
| 1.07% | 1.20% | 1.58% | 1.50% | 1.98% |
| 436.2 | 457.86 | 441.16 | 422.65 | 375.83 |