Ambev S.A. (ABEV)
NYSE: ABEV · Real-Time Price · USD
2.790
0.00 (0.00%)
Nov 6, 2026, 4:00 PM EST - Market closed
Ambev Cash Flow Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 4,245 | 3,387 | 3,768 | 4,347 | 4,745 | 2,718 | 3,694 | 4,880 | 3,460 | 2,396 | 3,700 | 4,388 | 3,912 | 2,503 | 3,700 | 4,967 | 3,109 | 2,970 | 3,413 | 3,607 |
Depreciation & Amortization | 1,690 | 1,531 | 1,603 | 1,149 | 1,599 | 1,702 | 1,713 | 1,285 | 1,730 | 1,720 | 1,632 | 942.21 | 1,671 | 1,704 | 1,527 | 1,231 | 1,523 | 1,470 | 1,331 | 1,163 |
Other Amortization | - | - | - | 831.16 | - | - | - | 759.08 | - | - | - | 573.47 | - | - | - | 401.11 | - | - | - | 299.73 |
Loss (Gain) From Sale of Assets | -28.62 | -34.1 | -114.75 | 9.26 | -894.34 | -29.49 | -32.59 | -46.41 | -33 | -21.21 | -20.68 | -31.81 | -11.98 | -14.5 | -28.08 | -23.81 | -19.04 | -12.49 | -33.42 | -79.1 |
Asset Writedown & Restructuring Costs | - | - | - | -162.78 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -95.47 | - | - | - | -334.3 |
Loss (Gain) on Equity Investments | -22.77 | -11.02 | 0.35 | -113.92 | 5.39 | 5.46 | -2.72 | -2.1 | -36.84 | 31.45 | 3.57 | 170.24 | -1.44 | 2.43 | 14.17 | 21.14 | 2.35 | 3.21 | 2.4 | 74.79 |
Stock-Based Compensation | 114.22 | 97.43 | 93.12 | 148.13 | 100 | 107.14 | 98.97 | 113.67 | 102.76 | 83.19 | 101.29 | 61.95 | 87.76 | 104.74 | 77.17 | 95.93 | 66.96 | 73.05 | 77.93 | 80.01 |
Provision & Write-off of Bad Debts | 63.46 | 52.35 | 49.27 | 57.2 | 61.57 | 59.73 | 79.35 | 133.37 | 68.44 | 82.32 | 94.98 | 86.27 | 87.93 | 74.77 | 109.42 | 119.77 | 93.12 | 66.81 | 72.1 | 59.65 |
Other Operating Activities | 552.79 | 636.73 | 1,346 | 2,687 | 608.28 | 752.29 | -1.33 | 1,994 | 1,772 | 1,103 | -824.04 | 2,696 | 1,281 | 452.98 | -1,131 | 1,523 | 921.74 | 1,267 | -1,310 | 1,558 |
Change in Accounts Receivable | -250.49 | 689.13 | -27.05 | -1,097 | -136.98 | 208.74 | 712.6 | 485.24 | 19.19 | -370.76 | 86.78 | -792.41 | -373.09 | 47.95 | -256.34 | 513.03 | -815.68 | -877.01 | 857.14 | 1,101 |
Change in Inventory | 262.19 | -220.37 | -242.71 | 4.97 | 519.32 | 457.22 | -1,012 | -432.09 | 78.93 | -357.86 | -991.53 | 466.81 | 996.54 | 333.85 | -496.44 | -851.42 | -60.64 | -923.85 | -1,252 | -1,526 |
Change in Accounts Payable | 1,052 | -1,417 | -3,315 | 5,393 | 311.27 | -2,931 | -4,045 | 4,744 | 946.6 | -1,309 | -3,065 | 5,389 | 273.35 | -1,793 | -4,092 | 3,910 | 1,289 | -1,834 | -2,638 | 5,822 |
Operating Cash Flow | 7,678 | 4,711 | 3,161 | 13,252 | 6,919 | 3,050 | 1,204 | 13,914 | 8,108 | 3,358 | 718.2 | 13,949 | 7,923 | 3,416 | -576.27 | 11,811 | 6,109 | 2,202 | 519.76 | 11,825 |
Operating Cash Flow Growth (YoY) | 10.97% | 54.47% | 162.54% | -4.76% | -14.67% | -9.17% | 67.64% | -0.25% | 2.34% | -1.69% | - | 18.10% | 29.68% | 55.10% | - | -0.12% | -4.51% | 17.55% | -81.68% | 40.89% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -1,133 | -879.88 | -466.86 | -1,630 | -1,044 | -1,088 | -828.15 | -1,519 | -1,186 | -1,028 | -1,016 | -2,273 | -1,283 | -1,296 | -1,153 | -2,035 | -1,856 | -1,753 | -888.54 | -3,010 |
Sale of Property, Plant & Equipment | 38.59 | 44.43 | 33.68 | 62.15 | 38.42 | 34.6 | 32.11 | 53.11 | 26.52 | 54.75 | 36.22 | 70.37 | 25.49 | 34.45 | 23.83 | 35.92 | 39.81 | 20.93 | 37.27 | 213.89 |
Cash Acquisitions | - | - | -2,017 | -91.64 | - | - | -40.27 | 10.27 | -0.19 | - | -0.28 | -0.02 | -46.51 | - | - | -0.05 | 0.02 | -0.55 | -2.38 | -19.06 |
Divestitures | 57.25 | 64.96 | - | -201.61 | 241.82 | 0.06 | - | -3.37 | - | 3.84 | - | - | - | - | - | - | - | - | - | 0.17 |
Investment in Securities | -1,046 | -80.11 | 32.98 | -172.62 | -411.27 | 91.17 | 51.25 | -11.48 | 32.06 | -109.55 | -799.68 | -54.79 | 93.58 | 42.93 | 48.4 | 903.95 | 167.18 | -234.62 | 546.44 | 125.13 |
Other Investing Activities | -0.72 | -0.37 | - | -0.56 | 4.98 | 1.12 | 0.62 | -0.18 | -6.42 | - | - | 0.4 | - | - | - | - | - | 15 | - | 10 |
Investing Cash Flow | -2,084 | -850.96 | -2,417 | -2,034 | -1,170 | -961.26 | -784.45 | -1,471 | -1,134 | -1,079 | -1,780 | -2,257 | -1,210 | -1,218 | -1,081 | -1,096 | -1,649 | -1,952 | -307.2 | -2,680 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | 14.91 | 10.44 | 15.23 | - | - | 42.92 | 7.76 | - | 27.06 | 20.35 | 412.89 | - | 1.12 | - | 45.45 | - | 75.54 | 68.9 | 58.98 | - |
Total Debt Issued | 14.91 | 10.44 | 15.23 | 41.56 | - | 42.92 | 7.76 | 28.82 | 27.06 | 20.35 | 412.89 | 10.3 | 1.12 | -7.09 | 45.45 | 71.45 | 75.54 | 68.9 | 58.98 | 50.28 |
Long-Term Debt Repaid | -302.58 | -326.78 | -332.11 | - | -333.99 | -334.53 | -351.14 | - | -377.09 | -790.62 | -384.54 | - | -362.3 | - | -305.97 | - | -325.78 | -236.23 | -211.76 | - |
Lease Payments | -272.25 | -286.98 | -268.59 | -305.08 | -252.98 | -292.29 | -301.97 | -335.8 | -327.56 | -346.08 | -321.24 | -352.5 | -314.25 | -284.61 | -228.73 | -277.67 | -205.09 | -206.58 | -165.4 | -192.55 |
Total Debt Repaid | -302.58 | -326.78 | -332.11 | -351.32 | -333.99 | -334.53 | -351.14 | -383.16 | -377.09 | -790.62 | -384.54 | -399.89 | -362.3 | -339.37 | -305.97 | -311.19 | -325.78 | -236.23 | -211.76 | -356.58 |
Net Debt Issued (Repaid) | -287.67 | -316.33 | -316.87 | -309.76 | -333.99 | -291.61 | -343.37 | -354.33 | -350.03 | -770.27 | 28.35 | -389.6 | -361.18 | -346.46 | -260.52 | -239.74 | -250.24 | -167.33 | -152.78 | -306.3 |
Issuance of Common Stock | 64.43 | - | 14.87 | - | 0.03 | - | 23.69 | - | - | - | 17.49 | - | - | - | 14.54 | 2.34 | - | - | 23.76 | 5.68 |
Repurchase of Common Stock | -680.41 | -2,283 | -413.46 | -90.82 | - | -776.67 | -1,057 | -100.07 | -0.23 | -291.1 | -76.22 | -39.84 | -54.07 | -20.23 | -4.85 | - | -0.63 | -48 | -7.79 | -1.33 |
Common Dividends Paid | -1,377 | -1,183 | -1.52 | -9,690 | -2,082 | -2,081 | -6,611 | -3,869 | -89.95 | -85.96 | -11.6 | -11,630 | -125.38 | -128.61 | -38.18 | -11,960 | -117.57 | -142.92 | -22.01 | -9,618 |
Other Financing Activities | -735.84 | -686.86 | -487.52 | -646.01 | -807.5 | -810.91 | -839.24 | -939.48 | -647.68 | -551.9 | -2,260 | 68.96 | -861.43 | -1,211 | -727.33 | -483.11 | -558.05 | 346.8 | -2,561 | -604.71 |
Financing Cash Flow | -3,017 | -4,469 | -1,205 | -10,736 | -3,223 | -3,960 | -8,827 | -5,263 | -1,088 | -1,699 | -2,302 | -11,990 | -1,402 | -1,707 | -1,016 | -12,680 | -926.49 | -11.45 | -2,720 | -10,524 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | -0.02 | -772.64 | -185.42 | -150.58 | -622.11 | -843.36 | -1,070 | 1,631 | -256.58 | 730.07 | 149.06 | -1,055 | 88.61 | -534.69 | -121.78 | -456.56 | 129.23 | 575.8 | -1,294 | 231.53 |
Net Cash Flow | 2,577 | -1,381 | -646.35 | 330.53 | 1,904 | -2,714 | -9,477 | 8,811 | 5,630 | 1,310 | -3,214 | -1,353 | 5,399 | -43.93 | -2,795 | -2,422 | 3,663 | 814.22 | -3,801 | -1,147 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6,545 | 3,832 | 2,694 | 11,622 | 5,875 | 1,962 | 375.82 | 12,395 | 6,922 | 2,330 | -297.7 | 11,676 | 6,640 | 2,120 | -1,729 | 9,775 | 4,253 | 449.11 | -368.78 | 8,815 |
Free Cash Flow Growth (YoY) | 11.40% | 95.30% | 616.84% | -6.24% | -15.13% | -15.80% | - | 6.16% | 4.25% | 9.91% | - | 19.45% | 56.12% | 372.03% | - | 10.89% | -9.47% | 92.14% | - | 25.95% |
Free Cash Flow Margin | 30.31% | 19.02% | 11.99% | 46.85% | 28.18% | 9.77% | 1.67% | 45.85% | 31.33% | 11.62% | -1.47% | 58.41% | 32.68% | 11.22% | -8.42% | 43.08% | 20.66% | 2.50% | -2.00% | 40.05% |
Free Cash Flow Per Share | 0.42 | 0.24 | 0.17 | 0.74 | 0.38 | 0.13 | 0.02 | 0.78 | 0.44 | 0.15 | -0.02 | 0.74 | 0.42 | 0.13 | -0.11 | 0.62 | 0.27 | 0.03 | -0.02 | 0.56 |
Levered Free Cash Flow | 5,839 | 2,454 | 1,072 | 11,961 | 4,663 | 673.78 | -4,598 | 16,061 | 5,966 | 974.74 | -3,556 | 9,247 | 5,021 | 1,571 | -2,407 | 8,435 | 3,193 | -155.85 | -3,025 | 7,599 |
Unlevered Free Cash Flow | 6,189 | 2,792 | 1,406 | 12,318 | 4,968 | 989.34 | -4,281 | 16,392 | 6,271 | 1,138 | -3,212 | 9,575 | 5,416 | 1,983 | -2,022 | 8,860 | 3,625 | 193.97 | -2,776 | 7,876 |
Free Cash Flow After Leases | 6,273 | 3,545 | 2,425 | 11,317 | 5,622 | 1,670 | 73.85 | 12,059 | 6,595 | 1,984 | -618.93 | 11,324 | 6,326 | 1,835 | -1,958 | 9,498 | 4,048 | 242.54 | -534.18 | 8,623 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 97.17 | 154.42 | 201.52 | 279.71 | 227.87 | 141.8 | 237.51 | 337.39 | 133.94 | 126.93 | 143.79 | 113.76 | 264.49 | 147.2 | 140.67 | 406.81 | 205.9 | 137.39 | 76.24 | 133.73 |
Cash Income Tax Paid | 1,079 | 863.89 | 1,299 | 442.06 | 1,048 | 1,036 | 1,687 | 394.31 | 75.31 | 726.74 | 2,422 | - | -259.82 | 453.69 | 2,254 | - | 89.05 | -177.35 | 1,745 | - |
Change in Working Capital | 1,064 | -947.99 | -3,585 | 4,301 | 693.61 | -2,265 | -4,345 | 4,797 | 1,045 | -2,037 | -3,970 | 5,063 | 896.81 | -1,412 | -4,845 | 3,571 | 412.3 | -3,635 | -3,033 | 5,397 |