Airbnb Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	12,647	12,241	11,102	9,917	8,399	5,992
Revenue Growth (YoY)	12.60%	10.26%	11.95%	18.07%	40.17%	77.38%
Cost of Revenue	2,161	2,086	1,878	1,703	1,499	1,156
Gross Profit	10,486	10,155	9,224	8,214	6,900	4,836
Selling, General & Admin	4,120	3,930	3,333	3,788	2,466	2,022
Research & Development	2,424	2,354	2,056	1,722	1,502	1,425
Other Operating Expenses	1,350	1,327	1,282	1,186	1,130	960
Total Operating Expenses	7,894	7,611	6,671	6,696	5,098	4,407
Operating Income	2,592	2,544	2,553	1,518	1,802	429
Interest Income	687	705	818	721	186	13
Interest Expense	-	-	-	-	-	-438
Other Non-Operating Income (Expense)	-34	-112	-40	-137	1	-304
Total Non-Operating Income (Expense)	653	593	778	584	187	-729
Pretax Income	3,245	3,137	3,331	2,102	1,989	-300
Provision for Income Taxes	728	626	683	-2,690	96	52
Net Income	2,517	2,511	2,648	4,792	1,893	-352
Net Income to Common	2,517	2,511	2,648	4,792	1,893	-352
Net Income Growth	-0.83%	-5.17%	-44.74%	153.14%	-	-
Shares Outstanding (Basic)	607	613	632	637	637	616
Shares Outstanding (Diluted)	617	623	645	662	680	616
Shares Change (YoY)	-3.52%	-3.41%	-2.57%	-2.65%	10.39%	116.90%
EPS (Basic)	4.12	4.10	4.19	7.52	2.97	-0.57
EPS (Diluted)	4.06	4.03	4.11	7.24	2.79	-0.57
EPS Growth	2.53%	-1.95%	-43.23%	159.50%	-	-
Free Cash Flow	4,565	4,646	4,518	3,884	3,430	2,313
Free Cash Flow Growth	-1.74%	2.83%	16.32%	13.24%	48.29%	-
Free Cash Flow Per Share	7.40	7.46	7.00	5.87	5.04	3.75
Gross Margin	82.91%	82.96%	83.08%	82.83%	82.15%	80.71%
Operating Margin	20.50%	20.78%	23.00%	15.31%	21.45%	7.16%
Profit Margin	19.90%	20.51%	23.85%	48.32%	22.54%	-5.87%
FCF Margin	36.10%	37.95%	40.70%	39.17%	40.84%	38.60%
EBITDA	2,592	2,544	2,553	1,518	1,883	567
EBITDA Margin	20.50%	20.78%	23.00%	15.31%	22.42%	9.46%
EBIT	2,592	2,544	2,553	1,518	1,802	429
EBIT Margin	20.50%	20.78%	23.00%	15.31%	21.45%	7.16%
Effective Tax Rate	22.43%	19.96%	20.50%	-127.97%	4.83%	-17.33%

SEC Filings: 10-K · 10-Q