ABIVAX Société Anonyme (ABVX)
NASDAQ: ABVX · Real-Time Price · USD
88.15
-0.90 (-1.01%)
At close: Oct 9, 2026, 4:00 PM EDT
87.59
-0.56 (-0.64%)
After-hours: Oct 9, 2026, 7:59 PM EDT
ABIVAX Société Anonyme Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -117.43 | -48.47 | -81.96 | -153.36 | -48.41 | -52.37 | -39.38 | -55.23 | -38.77 | -42.87 | -47.89 | -47.89 | -25.98 | -25.98 | -19.78 | -19.78 | -10.59 | -10.59 | -12.41 | - |
Depreciation & Amortization | 0.37 | 0.37 | 0.28 | 0.27 | 0.25 | 0.27 | 0.28 | 0.25 | 0.37 | 0.21 | 0.19 | 0.19 | 0.16 | 0.16 | 0.17 | 0.17 | 0.07 | 0.07 | 0.01 | - |
Other Amortization | - | - | -0 | 0 | - | - | - | - | - | - | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | - | - |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.32 | 1.32 | 5.49 | 5.49 | - | - |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | - | 0.02 | -0.03 | -0.01 | -0.02 | -0.02 | - | - | -0.05 | -0.05 | - | - | - | - |
Stock-Based Compensation | 16.8 | 22.61 | 12.9 | 11.48 | 6.33 | 4.69 | 4.46 | 4.35 | 5.67 | 5.76 | 4.06 | 4.06 | 0.03 | 0.03 | 0.13 | 0.13 | -0.71 | -0.71 | - | - |
Other Operating Activities | 47.03 | -20.05 | 55.29 | 72.4 | 2.04 | 5.12 | -3.06 | 4.95 | -0.68 | -1.77 | 2.87 | 2.87 | 7.38 | 7.38 | 0.42 | 0.42 | -2.43 | -2.43 | -0.79 | - |
Change in Accounts Receivable | -1.54 | -3.48 | 9.34 | -4.59 | 4.45 | -2.16 | 3.23 | -2.66 | 4.7 | -0.68 | -3.91 | -3.91 | -3.21 | -3.21 | 2.25 | 2.25 | -2.1 | -2.1 | 0.72 | - |
Change in Accounts Payable | 9.49 | -8.05 | 8.05 | -28 | 0.98 | 12.75 | 0.17 | 13.67 | -22.48 | 5.2 | 8.9 | 8.9 | 6.98 | 6.98 | 0.84 | 0.84 | -2.03 | -2.03 | -0.73 | - |
Change in Unearned Revenue | -0.07 | - | 0.71 | -0.75 | 0.72 | 0.03 | 1.76 | -0.22 | 0.25 | -0.03 | -0.03 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0 | -0 | - | - |
Change in Income Taxes | -6.64 | 6.56 | -1.32 | 4.74 | 0.29 | -1.61 | -0.91 | -0.56 | 0.56 | -0.58 | 1.07 | 1.07 | 0.84 | 0.84 | 0.11 | 0.11 | -0.06 | -0.06 | - | - |
Change in Other Net Operating Assets | - | - | -26.52 | 26.52 | - | - | -0.06 | 0.06 | - | - | - | - | - | - | - | - | - | - | 2.25 | - |
Operating Cash Flow | -51.99 | -50.52 | -23.23 | -71.28 | -33.34 | -33.28 | -33.51 | -35.38 | -50.42 | -34.75 | -34.77 | -34.77 | -13.8 | -13.8 | -14.61 | -14.61 | -12.36 | -12.36 | -10.95 | - |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.11 | -0.05 | -0.09 | 0.01 | -0.02 | -0.04 | -0.09 | -0.31 | -0.22 | -0.01 | -0.06 | -0.06 | -0.07 | -0.07 | -0.12 | -0.12 | -0.03 | -0.03 | -0.76 | - |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.05 | - |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.01 | -0.01 | -1.45 | -1.45 | - | - |
Sale (Purchase) of Intangibles | - | - | - | - | - | - | - | - | -0 | - | - | - | - | - | -0.02 | -0.02 | - | - | - | - |
Other Investing Activities | 1.08 | 0.55 | -12.66 | 3.27 | 0.21 | 1.13 | 0.65 | 2.06 | 11.78 | 1.91 | -3.13 | -3.13 | -0.78 | -0.78 | -4.4 | -4.4 | - | - | -0 | - |
Investing Cash Flow | 0.97 | 0.5 | -12.74 | 3.28 | 0.19 | 1.08 | 0.56 | 1.75 | 11.56 | 1.9 | -3.19 | -3.19 | -0.86 | -0.86 | -4.54 | -4.54 | -1.48 | -1.48 | -0.71 | - |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | 24.63 | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | - | - | - | - | - | - | - | -0.6 | 23.92 | 24.63 | 27.92 | 27.92 | - | - | - | - | - | - | 12.5 | - |
Long-Term Debt Repaid | - | -0.41 | - | - | - | -6.12 | - | - | - | -2.36 | - | - | - | - | - | - | - | - | - | - |
Lease Payments | -0.24 | -0.41 | -0.13 | -0.32 | -0.23 | -0.23 | -0.06 | -0.13 | -0.13 | -0.14 | -0.14 | -0.14 | -0.12 | -0.12 | -0.09 | -0.09 | -0.06 | -0.06 | - | - |
Total Debt Repaid | -38.47 | -0.41 | -40.76 | -5.74 | -6.91 | -6.12 | -3.81 | -3.4 | -3.6 | -2.36 | -17.72 | -17.72 | -2.64 | -2.64 | -2.13 | -2.13 | -2.77 | -2.77 | -1.7 | - |
Net Debt Issued (Repaid) | -38.47 | -0.41 | -40.76 | -5.74 | -6.91 | -6.12 | -3.81 | -4 | 20.32 | 22.27 | 10.2 | 10.2 | -2.64 | -2.64 | -2.13 | -2.13 | -2.77 | -2.77 | 10.8 | - |
Issuance of Common Stock | 0.13 | 0.02 | 3.15 | 650.79 | - | - | - | 0.57 | - | - | 111.69 | 111.69 | 65 | 65 | 23.19 | 23.19 | 0 | 0 | 31.11 | - |
Repurchase of Common Stock | - | - | - | - | - | - | -0.13 | - | - | - | - | - | - | - | - | - | -0.01 | -0.01 | - | - |
Other Financing Activities | -1.01 | 0.46 | -1.94 | -41.6 | -1.85 | -1.71 | -1.89 | -2.85 | -1.2 | -1.07 | -12.62 | -12.62 | -3.99 | -3.99 | -1.74 | -1.74 | -0.44 | -0.44 | -2.08 | - |
Financing Cash Flow | -39.35 | 0.07 | -39.55 | 603.46 | -8.77 | -7.84 | -5.83 | -6.29 | 19.12 | 21.2 | 109.27 | 109.27 | 58.37 | 58.37 | 19.32 | 19.32 | -3.22 | -3.22 | 39.84 | - |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -1.21 | 7.42 | -1.31 | -7.16 | -1.09 | -0.7 | 2.55 | -1.94 | 0.45 | 1.32 | -2.54 | -2.54 | - | - | - | - | - | - | - | - |
Miscellaneous Cash Flow Adjustments | 2.15 | 3.27 | 3.81 | 0.45 | 0.38 | 0.09 | 0 | -0 | 0 | -0 | -0 | -0 | - | - | 0 | 0 | -0 | -0 | -0 | - |
Net Cash Flow | -89.43 | -39.26 | -73.02 | 528.76 | -42.63 | -40.65 | -36.23 | -41.87 | -19.29 | -10.33 | 68.78 | 68.78 | 43.72 | 43.72 | 0.17 | 0.17 | -17.05 | -17.05 | 28.18 | - |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -52.1 | -50.57 | -23.32 | -71.28 | -33.36 | -33.32 | -33.61 | -35.69 | -50.65 | -34.77 | -34.82 | -34.82 | -13.87 | -13.87 | -14.73 | -14.73 | -12.38 | -12.38 | -11.7 | - |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -5338.32% | -3762.87% | -1218.13% | -11154.15% | -3186.15% | -3352.31% | -783.56% | -2642.04% | -902.76% | -2961.33% | -2994.32% | -2994.32% | -1234.30% | -1234.30% | -1277.32% | -1310.28% | -1111.72% | -1111.72% | -278.44% | - |
Free Cash Flow Per Share | -0.65 | -0.64 | -0.30 | -0.98 | -0.53 | -0.53 | -0.53 | -0.56 | -0.81 | -0.55 | -0.69 | -0.69 | -0.39 | -0.39 | -0.69 | -0.69 | -0.74 | -0.74 | -0.70 | - |
Levered Free Cash Flow | -46.86 | -15.2 | -20.15 | -71.38 | -24.96 | -19.05 | - | - | - | - | -25.37 | -11.84 | -14.45 | -5.57 | -12.57 | -3.29 | -6.09 | -12.85 | -8.08 | - |
Unlevered Free Cash Flow | -46.4 | -13.61 | -10.6 | -68.75 | -22.76 | -16.21 | - | - | - | - | -23.96 | -10.44 | -11.53 | -2.66 | -11.13 | -1.85 | -5.37 | -12.12 | -7.39 | - |
Free Cash Flow After Leases | -52.34 | -50.99 | -23.44 | -71.6 | -33.59 | -33.55 | -33.66 | -35.82 | -50.78 | -34.91 | -34.96 | -34.96 | -14 | -14 | -14.82 | -14.82 | -12.44 | -12.44 | -11.7 | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 0.01 | 0.01 | 1.07 | 1.55 | 1.9 | 1.97 | 2.33 | 2.41 | 1.89 | 1.07 | 2.02 | 2.02 | 0.62 | 0.62 | 1.57 | 1.57 | 0.44 | 0.44 | 0.44 | - |
Change in Working Capital | 1.24 | -4.98 | -9.73 | -2.08 | 6.45 | 9.01 | 4.18 | 10.28 | -16.97 | 3.92 | 6.02 | 6.02 | 4.61 | 4.61 | 3.19 | 3.19 | -4.19 | -4.19 | 2.24 | - |