ABIVAX Société Anonyme Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	4.67	4.57	12.43	4.57	4.51	4.2
Revenue	4.67	4.57	12.43	4.57	4.51	4.2
Revenue Growth	-39.04%	-63.22%	171.67%	1.53%	7.18%	29921.43%
Gross Profit	4.67	4.57	12.43	4.57	4.51	4.2
Selling, General & Admin	90.04	72.86	38.9	28.82	7.49	5.58
Research & Development	207.69	177.76	146.53	103.18	48.3	47.78
Other Operating Expenses	-0.36	-	-0.02	-0.05	-0.08	-0.04
Operating Expenses	297.37	250.63	185.41	131.95	55.71	53.33
Operating Income	-292.7	-246.06	-172.98	-127.38	-51.2	-49.12
Interest Expense	-23.7	-28.48	-12.43	-13.83	-6.94	-3.56
Interest & Investment Income	5.6	5.6	8.25	2.42	-	-
Currency Exchange Gain (Loss)	-1.66	-1.56	2.72	-5.57	-	-
Other Non Operating Income (Expenses)	-50.28	-64.49	-1.8	-6.58	9.59	2.51
EBT Excluding Unusual Items	-362.74	-334.98	-176.24	-150.94	-48.55	-50.17
Impairment of Goodwill	-	-	-	-	-13.63	-
Other Unusual Items	-38.48	4.73	-	3.2	1.45	7.72
Pretax Income	-401.22	-330.25	-176.24	-147.74	-60.74	-42.45
Income Tax Expense	-	5.85	-	-	-	-
Net Income	-401.22	-336.1	-176.24	-147.74	-60.74	-42.45
Net Income to Common	-401.22	-336.1	-176.24	-147.74	-60.74	-42.45
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	77	70	63	43	19	15
Shares Outstanding (Diluted)	77	70	63	43	19	15
Shares Change	22.38%	10.28%	46.39%	125.57%	23.53%	7.84%
EPS (Basic)	-5.18	-4.83	-2.80	-3.43	-3.18	-2.75
EPS (Diluted)	-5.18	-4.83	-2.80	-3.43	-3.18	-2.75
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-197.27	-161.27	-154.71	-97.4	-54.22	-45.1
Free Cash Flow Per Share	-2.55	-2.32	-2.45	-2.26	-2.84	-2.92
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-6270.37%	-5384.14%	-1392.11%	-2784.78%	-1136.60%	-1168.74%
Profit Margin	-8595.07%	-7354.53%	-1418.33%	-3230.00%	-1348.28%	-1010.04%
Free Cash Flow Margin	-4225.90%	-3528.91%	-1245.07%	-2129.32%	-1203.64%	-1072.92%
EBITDA	-291.55	-244.98	-171.88	-126.67	-50.72	-49.07
D&A For EBITDA	1.15	1.07	1.1	0.71	0.49	0.05
EBIT	-292.7	-246.06	-172.98	-127.38	-51.2	-49.12
Revenue as Reported	5.03	4.57	12.45	4.62	4.58	11.96

SEC Filings: 10-K · 10-Q