Abacus Global Management Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	250.49	235.24	111.92	66.4	44.71	-
Revenue Growth (YoY)	86.13%	110.18%	68.56%	48.50%	-	-
Cost of Revenue	28.06	28.86	11.37	6.49	-	-
Gross Profit	222.43	206.38	100.55	59.91	38.83	-
Selling, General & Admin	118.32	102.38	90.8	31.39	4.02	-
Depreciation & Amortization Expenses	17.78	18.61	7.91	3.41	0	-
Other Operating Expenses	0.27	-3.36	2.73	0.99	1.14	1.38
Operating Income	86.06	88.76	-0.89	24.13	33.67	-1.38
Interest Income	3.35	3.86	2.4	0.59	0	0.02
Interest Expense	-39.63	-38.79	-18.28	-9.87	-0.04	-
Other Non-Operating Income (Expense)	6.29	-1.08	-2.66	-4.35	-0.35	17.2
Total Non-Operating Income (Expense)	-29.99	-36.01	-18.55	-13.62	-0.39	17.22
Pretax Income	56.07	52.75	-19.43	10.5	33.28	15.84
Provision for Income Taxes	16.89	15.43	5.48	1.47	0.89	-
Net Income	39.18	37.31	-24.92	9.03	32.39	15.84
Net Income to Common	39.18	37.31	-24.92	9.03	32.39	15.84
Net Income Growth	-	-	-	-72.10%	104.47%	-
Shares Outstanding (Basic)	96	96	71	57	50	51
Shares Outstanding (Diluted)	98	99	71	58	50	51
Shares Change (YoY)	22.60%	40.23%	22.49%	14.69%	-0.53%	-
EPS (Basic)	0.39	0.38	-0.34	0.17	0.63	-
EPS (Diluted)	0.39	0.36	-0.34	0.16	0.63	-
EPS Growth	-	-	-	-74.60%	-	-
Shares Outstanding	95.98	97.47	95.68	63.24	50.37	43.13
Free Cash Flow	126.76	-26.61	-209.6	-64.23	10.69	-1.24
Free Cash Flow Per Share	1.29	-0.27	-2.96	-1.11	0.21	-0.02
Dividends Per Share	0.200	0.200	-	-	-	-
Gross Margin	88.80%	87.73%	89.84%	90.23%	86.84%	-
Operating Margin	34.36%	37.73%	-0.79%	36.33%	75.29%	-
Profit Margin	15.64%	15.86%	-22.26%	13.61%	72.43%	-
FCF Margin	50.60%	-11.31%	-187.27%	-96.74%	23.91%	-
EBITDA	103.84	107.36	7.02	27.54	33.67	-1.38
EBITDA Margin	41.45%	45.64%	6.27%	41.47%	75.30%	-
EBIT	86.06	88.76	-0.89	24.13	33.67	-1.38
EBIT Margin	34.36%	37.73%	-0.79%	36.33%	75.29%	-
Effective Tax Rate	30.12%	29.26%	-28.22%	13.98%	2.67%	0.00%

Updated May 11, 2026. Data Source: Fiscal.ai. standard template. Financial Sources.