Foxx Development Holdings Inc. (FOXX)

Foxx Development Holdings Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023
Revenue	65.92	3.23	21.62
Revenue Growth (YoY)	1941.75%	-85.07%	-
Cost of Revenue	61.14	3.11	20.51
Gross Profit	4.77	0.12	1.11
Selling, General & Admin	12.25	3.15	0.75
Research & Development	2.22	0.09	0.27
Operating Expenses	14.47	3.24	1.02
Operating Income	-9.7	-3.13	0.09
Interest Expense	-4.96	-0.28	-0.01
Other Non Operating Income (Expenses)	0.03	-0	-0
EBT Excluding Unusual Items	-14.63	-3.41	0.07
Other Unusual Items	5.69	-	-
Pretax Income	-8.94	-3.41	0.07
Income Tax Expense	0.08	0.02	0.01
Net Income	-9.02	-3.43	0.06
Net Income to Common	-9.02	-3.43	0.06
Shares Outstanding (Basic)	6	3	1
Shares Outstanding (Diluted)	6	3	1
Shares Change (YoY)	86.13%	229.79%	-
EPS (Basic)	-1.47	-1.04	0.06
EPS (Diluted)	-1.47	-1.04	0.06
Free Cash Flow	-6.63	-4.69	-0.04
Free Cash Flow Per Share	-1.08	-1.42	-0.04
Gross Margin	7.24%	3.59%	5.13%
Operating Margin	-14.71%	-96.90%	0.40%
Profit Margin	-13.68%	-106.26%	0.27%
Free Cash Flow Margin	-10.05%	-145.23%	-0.17%
EBITDA	-9.65	-3.09	0.11
EBITDA Margin	-14.64%	-95.67%	0.50%
D&A For EBITDA	0.05	0.04	0.02
EBIT	-9.7	-3.13	0.09
EBIT Margin	-14.71%	-96.90%	0.40%
Effective Tax Rate	-	-	19.66%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q