Accel Entertainment Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,331	1,231	1,170	969.8	734.71
Revenue Growth (YoY)	8.12%	5.17%	20.69%	32.00%	132.24%
Cost of Revenue	913.75	859.47	817.2	670.9	494.03
Gross Profit	417.21	371.5	353.23	298.9	240.68
Selling, General & Admin	219.34	194.72	180.25	145.94	110.82
Depreciation & Amortization Expenses	78.15	66.56	59.12	46.78	46.68
Other Operating Expenses	11.88	19.34	6.45	9.32	12.99
Total Operating Expenses	309.36	280.62	245.82	202.04	170.48
Operating Income	107.85	90.88	107.41	96.86	70.19
Interest Expense	-34.2	-35.89	-33.14	-21.64	-12.7
Other Non-Operating Income (Expense)	-1.72	-1.26	-8.54	19.54	-10.91
Total Non-Operating Income (Expense)	-35.92	-37.16	-41.68	-2.09	-23.62
Pretax Income	71.93	53.73	65.72	94.76	46.58
Provision for Income Taxes	20.66	18.44	20.12	20.66	15.02
Net Income	51.47	35.25	45.6	74.1	31.56
Minority Interest in Earnings	0.2	-0.04	-	-	-
Net Income to Common	51.47	35.25	45.6	74.1	31.56
Net Income Growth	46.01%	-22.70%	-38.46%	134.81%	-
Shares Outstanding (Basic)	85	84	86	90	93
Shares Outstanding (Diluted)	86	85	87	91	96
Shares Change (YoY)	1.64%	-2.10%	-5.12%	-4.34%	15.06%
EPS (Basic)	0.61	0.42	0.53	0.82	0.34
EPS (Diluted)	0.60	0.41	0.53	0.81	0.33
EPS Growth	46.34%	-22.64%	-34.57%	145.46%	-
Free Cash Flow	61.95	54.65	50.79	60.62	81
Free Cash Flow Growth	13.36%	7.61%	-16.22%	-25.16%	-
Free Cash Flow Per Share	0.72	0.64	0.59	-	-
Gross Margin	31.35%	30.18%	30.18%	30.82%	32.76%
Operating Margin	8.10%	7.38%	9.18%	9.99%	9.55%
Profit Margin	3.85%	2.87%	3.90%	7.64%	4.30%
FCF Margin	4.65%	4.44%	4.34%	6.25%	11.03%
EBITDA	186	157.44	166.52	143.63	116.87
EBITDA Margin	13.97%	12.79%	14.23%	14.81%	15.91%
EBIT	107.85	90.88	107.41	96.86	70.19
EBIT Margin	8.10%	7.38%	9.18%	9.99%	9.55%
Effective Tax Rate	28.72%	34.32%	30.61%	21.80%	32.24%

Updated Mar 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q