Accel Entertainment, Inc. (ACEL)

Accel Entertainment Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	1,179	1,170	969.8	734.71	316.35	428.7
Revenue Growth (YoY)	10.59%	20.69%	32.00%	132.24%	-26.21%	27.94%
Cost of Revenue	822.56	817.2	670.9	494.03	211.09	282.01
Gross Profit	356.47	353.23	298.9	240.68	105.27	146.69
Selling, General & Admin	184.86	180.25	145.94	110.82	77.42	69.33
Other Operating Expenses	66.31	65.57	56.1	59.67	52.53	64.02
Operating Expenses	251.18	245.82	202.04	170.48	129.95	133.35
Operating Income	105.29	107.41	96.86	70.19	-24.68	13.34
Interest Expense / Income	33.92	33.14	21.64	12.7	13.71	12.86
Other Expense / Income	8.65	8.54	-19.54	10.91	-21.06	32.04
Pretax Income	62.73	65.72	94.76	46.58	-17.33	-31.57
Income Tax	18.89	20.12	20.66	15.02	-16.92	5.2
Net Income	43.84	45.6	74.1	31.56	-0.41	-36.76
Net Income Growth	-35.05%	-38.46%	134.80%	-	-	-
Shares Outstanding (Basic)	84	86	91	94	83	62
Shares Outstanding (Diluted)	85	87	91	95	83	62
Shares Change	-2.10%	-4.85%	-3.60%	13.87%	34.38%	-0.54%
EPS (Basic)	0.52	0.53	0.82	0.34	-	-0.59
EPS (Diluted)	0.51	0.53	0.81	0.33	-0.02	-0.59
EPS Growth	-32.00%	-34.57%	145.45%	-	-	-
Free Cash Flow	43.76	52.47	62.76	82.41	-29.07	24.89
Free Cash Flow Per Share	0.52	0.61	0.69	0.88	-0.35	0.40
Gross Margin	30.23%	30.18%	30.82%	32.76%	33.27%	34.22%
Operating Margin	8.93%	9.18%	9.99%	9.55%	-7.80%	3.11%
Profit Margin	3.72%	3.90%	7.64%	4.30%	-0.13%	-8.58%
Free Cash Flow Margin	3.71%	4.48%	6.47%	11.22%	-9.19%	5.81%
Effective Tax Rate	30.11%	30.61%	21.80%	32.24%	-	-
EBITDA	157.33	157.99	163.18	105.95	39.96	7.69
EBITDA Margin	13.34%	13.50%	16.83%	14.42%	12.63%	1.79%
Depreciation & Amortization	60.68	59.12	46.78	46.68	43.58	26.4
EBIT	96.64	98.87	116.4	59.28	-3.62	-18.71
EBIT Margin	8.20%	8.45%	12.00%	8.07%	-1.14%	-4.36%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).