Accel Entertainment, Inc. (ACEL)
NYSE: ACEL · Real-Time Price · USD
11.40
-0.02 (-0.18%)
Nov 20, 2024, 4:00 PM EST - Market closed

Accel Entertainment Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Net Income
42.8945.674.131.56-0.41-36.76
Upgrade
Depreciation & Amortization
62.3257.5245.4844.9841.7842.67
Upgrade
Other Amortization
3.913.413.413.83.862.36
Upgrade
Loss (Gain) From Sale of Assets
0.51-0.01-0.61-0.060.050.1
Upgrade
Asset Writedown & Restructuring Costs
1.10.940.760.710.910.34
Upgrade
Loss (Gain) From Sale of Investments
1.678.54-19.549.76-8.489.84
Upgrade
Stock-Based Compensation
11.379.426.846.45.545.13
Upgrade
Other Operating Activities
-3.013.518.811.5-29.7334.63
Upgrade
Change in Accounts Receivable
5.53-2.3-1.65---
Upgrade
Change in Inventory
-2.31-0.73-0.5---
Upgrade
Change in Accounts Payable
29.5115.471.793.74-16.88-0.9
Upgrade
Change in Income Taxes
----0.57-1.8
Upgrade
Change in Other Net Operating Assets
-5.3-8.82-10.88-1.63-0.91-10.03
Upgrade
Operating Cash Flow
148.19132.53108110.76-3.7145.57
Upgrade
Operating Cash Flow Growth
21.71%22.71%-2.49%--2.76%
Upgrade
Capital Expenditures
-76.61-81.74-47.38-29.75-25.76-20.8
Upgrade
Sale of Property, Plant & Equipment
0.911.682.141.410.390.12
Upgrade
Cash Acquisitions
-33.91-11.8-144.03-6.2-35.77-100.86
Upgrade
Other Investing Activities
-32.07---0.3-30
Upgrade
Investing Cash Flow
-114.61-59.79-189.26-34.54-61.44-151.53
Upgrade
Short-Term Debt Issued
----49179.25
Upgrade
Long-Term Debt Issued
-16924054.3465409
Upgrade
Total Debt Issued
95.516924054.34114588.25
Upgrade
Short-Term Debt Repaid
-----107.5-187.75
Upgrade
Long-Term Debt Repaid
--169.02-44.63-55.69-17.44-275.16
Upgrade
Total Debt Repaid
-54.93-169.02-44.63-55.69-124.94-462.91
Upgrade
Net Debt Issued (Repaid)
40.57-0.02195.38-1.35-10.94125.34
Upgrade
Issuance of Common Stock
0.240.380.371.791.2730.61
Upgrade
Repurchase of Common Stock
-38.11-31.15-79.08-9.07-0.02-5.12
Upgrade
Other Financing Activities
-1.57-4.44-10.07-3.16-6.13-11.7
Upgrade
Financing Cash Flow
1.12-35.24106.59-11.8874.19139.14
Upgrade
Net Cash Flow
34.737.525.3364.349.0533.17
Upgrade
Free Cash Flow
71.5750.7960.6281-29.4724.77
Upgrade
Free Cash Flow Growth
51.84%-16.22%-25.16%--17.41%
Upgrade
Free Cash Flow Margin
5.91%4.34%6.25%11.03%-9.31%5.78%
Upgrade
Free Cash Flow Per Share
0.840.590.660.86-0.350.40
Upgrade
Cash Interest Paid
----12.8512.02
Upgrade
Cash Income Tax Paid
19.0111.747.668.59-1.76
Upgrade
Levered Free Cash Flow
53.7936.5447.3586.29-5.9246.78
Upgrade
Unlevered Free Cash Flow
80.4461.259.792.130.5954.17
Upgrade
Change in Net Working Capital
-18.34-5.87.16-20.588.25-11.79
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.