| 151 | 293.6 | 188.7 | 455.8 | 2,902 | 1,717 | |
Cash & Short-Term Investments | 151 | 293.6 | 188.7 | 455.8 | 2,902 | 1,717 | |
| -48.13% | 55.59% | -58.60% | -84.29% | 69.02% | 264.78% | |
| 908.9 | 834.8 | 724.4 | 687.6 | 560.6 | 550.9 | |
| 4,976 | 4,989 | 4,945 | 4,782 | 4,501 | 4,301 | |
| 380.7 | 441.6 | 429.2 | 345 | 403 | 418.8 | |
| 6,417 | 6,559 | 6,288 | 6,270 | 8,366 | 6,988 | |
Net Property, Plant & Equipment | 15,883 | 15,964 | 15,552 | 15,238 | 15,258 | 15,428 | |
| 2,281 | 2,318 | 2,435 | 2,465 | 2,285 | 2,109 | |
| 1,201 | 1,201 | 1,201 | 1,201 | 1,201 | 1,183 | |
| 688.1 | 713.3 | 746.2 | 993.6 | 1,013 | 889.6 | |
|
| 3,834 | 4,093 | 4,218 | 4,173 | 4,237 | 3,487 | |
| 1,273 | 1,345 | 1,303 | 1,317 | 1,555 | 1,475 | |
Current Portion of Long-Term Debt | 832.1 | 57.6 | 285.2 | 1,076 | 828.8 | 212.4 | |
Current Portion of Leases | 720.3 | 705.5 | 677.6 | 664.8 | 640.6 | 605.3 | |
Other Current Liabilities | 1,208 | 1,050 | 974.1 | 1,198 | 1,087 | 1,053 | |
Total Current Liabilities | 7,868 | 7,251 | 7,458 | 8,429 | 8,349 | 6,832 | |
| 7,006 | 7,763 | 7,783 | 7,834 | 7,136 | 8,101 | |
| 5,756 | 5,657 | 5,493 | 5,386 | 5,420 | 5,548 | |
Other Long-Term Liabilities | 2,616 | 2,699 | 2,739 | 2,862 | 2,915 | 3,193 | |
Total Long-Term Liabilities | 15,378 | 16,119 | 16,016 | 16,083 | 15,471 | 16,842 | |
|
| 6 | 6 | 5.9 | 5.9 | 5.9 | 5.9 | |
| -701.5 | -386.7 | -304.2 | -352.2 | -1,647 | -1,907 | |
Additional Paid-in Capital | 2,188 | 2,184 | 2,130 | 2,073 | 2,032 | 1,899 | |
Accumulated Other Comprehensive Income | 1,638 | 1,488 | 88 | 69.3 | 69 | 63.5 | |
| 94.3 | 94.7 | 828.2 | -185 | 2,565 | 1,263 | |
Total Common Shareholders' Equity | 3,224 | 3,386 | 2,748 | 1,611 | 3,025 | 1,324 | |
| - | - | - | 45.7 | 1,279 | 1,599 | |
| 3,224 | 3,386 | 2,748 | 1,656 | 4,303 | 2,923 | |
Total Liabilities & Equity | 26,470 | 26,756 | 26,221 | 26,168 | 28,123 | 26,598 | |
| 14,314 | 14,183 | 14,239 | 14,961 | 14,026 | 14,467 | |
| -14,163 | -13,889 | -14,051 | -14,505 | -11,124 | -12,750 | |
| -24.55 | -24.02 | -24.44 | -27.38 | -23.40 | -25.69 | |
| 3,224 | 3,386 | 2,748 | 1,611 | 3,025 | 1,324 | |
| 5.59 | 5.86 | 4.78 | 3.04 | 6.36 | 2.67 | |
| -257.8 | -133.1 | -888 | -2,056 | -461.4 | -1,968 | |
Tangible Book Value Per Share | -0.45 | -0.23 | -1.54 | -3.88 | -0.97 | -3.96 | |