| 198.6 | 293.6 | 188.7 | 455.8 | 2,902 |
Cash & Short-Term Investments | 198.6 | 293.6 | 188.7 | 455.8 | 2,902 |
| -32.36% | 55.59% | -58.60% | -84.29% | 69.02% |
| 932.6 | 834.8 | 724.4 | 687.6 | 560.6 |
| 5,174 | 4,989 | 4,945 | 4,782 | 4,501 |
| 410.6 | 441.6 | 429.2 | 345 | 403 |
| 6,716 | 6,559 | 6,288 | 6,270 | 8,366 |
Net Property, Plant & Equipment | 16,006 | 15,964 | 15,552 | 15,238 | 15,258 |
| 2,156 | 2,318 | 2,435 | 2,465 | 2,285 |
| 1,201 | 1,201 | 1,201 | 1,201 | 1,201 |
| 687 | 713.3 | 746.2 | 993.6 | 1,013 |
|
| 4,021 | 4,093 | 4,218 | 4,173 | 4,237 |
| 1,348 | 1,345 | 1,303 | 1,317 | 1,555 |
Current Portion of Long-Term Debt | 534 | 57.6 | 285.2 | 1,076 | 828.8 |
Current Portion of Leases | 736.7 | 705.5 | 677.6 | 664.8 | 640.6 |
Other Current Liabilities | 1,184 | 1,050 | 974.1 | 1,198 | 1,087 |
Total Current Liabilities | 7,824 | 7,251 | 7,458 | 8,429 | 8,349 |
| 8,413 | 7,763 | 7,783 | 7,834 | 7,136 |
| 5,614 | 5,657 | 5,493 | 5,386 | 5,420 |
Other Long-Term Liabilities | 3,080 | 2,699 | 2,739 | 2,862 | 2,915 |
Total Long-Term Liabilities | 17,106 | 16,119 | 16,016 | 16,083 | 15,471 |
|
| 6 | 6 | 5.9 | 5.9 | 5.9 |
| -1,851 | -386.7 | -304.2 | -352.2 | -1,647 |
Additional Paid-in Capital | 2,219 | 2,184 | 2,130 | 2,073 | 2,032 |
Accumulated Other Comprehensive Income | 83.2 | 94.7 | 88 | 69.3 | 69 |
| 1,378 | 1,488 | 828.2 | -185 | 2,565 |
Total Common Shareholders' Equity | 1,836 | 3,386 | 2,748 | 1,611 | 3,025 |
| - | - | - | 45.7 | 1,279 |
| 1,836 | 3,386 | 2,748 | 1,656 | 4,303 |
Total Liabilities & Equity | 26,766 | 26,756 | 26,221 | 26,168 | 28,123 |
| 15,297 | 14,183 | 14,239 | 14,961 | 14,026 |
| -15,098 | -13,889 | -14,051 | -14,505 | -11,124 |
| -27.43 | -24.02 | -24.44 | -27.38 | -23.40 |
| 1,836 | 3,386 | 2,748 | 1,611 | 3,025 |
| 3.34 | 5.86 | 4.78 | 3.04 | 6.36 |
| -1,521 | -133.1 | -888 | -2,056 | -461.4 |
Tangible Book Value Per Share | -2.76 | -0.23 | -1.54 | -3.88 | -0.97 |