| 27.74 | 36.28 | 78.49 | 31.59 | 82.22 | 160.89 |
| 80.73 | 129.21 | 24.55 | 91 | 116 | 65 |
Cash & Short-Term Investments | 108.47 | 165.49 | 103.05 | 122.59 | 198.22 | 225.89 |
| -31.30% | 60.59% | -15.94% | -38.16% | -12.25% | -21.72% |
| - | - | 14.8 | - | - | - |
| 1.58 | 1.1 | 0.62 | 0.39 | 0.43 | 0.33 |
| 1.58 | 1.1 | 15.42 | 0.39 | 0.43 | 0.33 |
| 3.7 | 5.4 | 6.68 | 5.12 | 3.99 | 5.55 |
| 113.75 | 171.99 | 125.15 | 128.09 | 202.63 | 231.77 |
Net Property, Plant & Equipment | 6.86 | 8.09 | 6.88 | 7.07 | 8.03 | 6.64 |
| 50.42 | 50.42 | 50.42 | 50.42 | 50.42 | - |
| 0.58 | 0.42 | 0.36 | 0.36 | 0.36 | 0.33 |
|
| 11.99 | 12.1 | 11.09 | 9.42 | 16.74 | 11.09 |
Current Portion of Leases | 1.05 | 1.03 | 0.67 | 0.55 | 0.57 | 0.44 |
| 83.68 | 85.06 | 0.14 | 0.59 | 0.72 | 0.31 |
Other Current Liabilities | 1.57 | 2.66 | 1.68 | 0.93 | 2 | 2.18 |
Total Current Liabilities | 98.29 | 100.84 | 13.58 | 11.48 | 20.03 | 14.02 |
| 3.62 | 4.4 | 2.83 | 2.25 | 2.34 | 1.78 |
Other Long-Term Liabilities | 7.26 | 13.4 | 5.77 | 3.21 | 7.1 | 7.46 |
Total Long-Term Liabilities | 10.88 | 17.81 | 8.6 | 5.47 | 9.44 | 9.24 |
|
| 2.24 | 2.23 | 2.09 | 1.8 | 1.79 | 1.54 |
| -0.22 | -0.22 | -0.11 | -0.12 | -0.12 | -0.1 |
Additional Paid-in Capital | 480.17 | 478.51 | 474.91 | 431.32 | 431.25 | 346.89 |
Accumulated Other Comprehensive Income | 0 | -0.01 | -0.05 | - | - | - |
| -419.75 | -368.24 | -316.2 | -264.02 | -200.94 | -132.85 |
| 62.44 | 112.27 | 160.64 | 168.99 | 231.98 | 215.48 |
Total Liabilities & Equity | 171.61 | 230.91 | 182.81 | 185.94 | 261.44 | 238.74 |
| 4.66 | 5.43 | 3.5 | 2.8 | 2.91 | 2.22 |
| 103.81 | 160.06 | 99.55 | 119.79 | 195.31 | 223.67 |
| -35.15% | 60.78% | -16.89% | -38.67% | -12.68% | -21.71% |
| - | - | - | - | 2.61 | 3.11 |
| 62.44 | 112.27 | 160.64 | 168.99 | 231.98 | 215.48 |
| - | - | - | - | 3.10 | 3.00 |
| 12.03 | 61.85 | 110.23 | 118.58 | 181.56 | 215.48 |
Tangible Book Value Per Share | - | - | - | - | 2.42 | 3.00 |