AECOM (ACM)
NYSE: ACM · Real-Time Price · USD
64.08
-0.52 (-0.80%)
Sep 15, 2026, 3:28 PM EDT - Market open
AECOM Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 288.04 | 505.72 | 469.25 | 561.77 | 613.95 | 617.26 | 474.87 | 402.27 | 255.19 | -13.78 | 61.83 | 55.33 | 135.48 | 372.07 | 337.01 | 310.61 | 301.16 | 210.8 | 208.61 | 173.19 |
Depreciation & Amortization | 207.59 | 196.21 | 178.26 | 168.52 | 165.71 | 167.53 | 170.19 | 171.21 | 173.65 | 170.55 | 170.55 | 170.83 | 170.43 | 168.6 | 168.21 | 165.99 | 163.52 | 170.55 | 168.05 | 166.2 |
Other Amortization | 7.4 | 7.4 | 7.4 | 7.4 | 7.6 | 7.6 | 7.6 | 7.6 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 10.2 | 10.2 | 10.2 | 10.2 |
Loss (Gain) From Sale of Assets | 64.55 | 61.8 | 61.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -11.33 | - |
Asset Writedown & Restructuring Costs | -22.07 | -18.59 | -0.13 | - | 6.88 | 5.65 | -4.96 | - | 86.2 | 86.2 | 86.2 | 86.2 | - | - | - | - | -105.2 | -95.82 | -95.82 | -0.01 |
Loss (Gain) on Equity Investments | 1.3 | 21.28 | 45.36 | 42.64 | 41.74 | 16.16 | -17.64 | 25.53 | 24.01 | 337.67 | 347.22 | 323.47 | 303.82 | -4.44 | -12.19 | -19.13 | 5.88 | 10.82 | 16.04 | 7.25 |
Stock-Based Compensation | 41.86 | 61.48 | 60.63 | 61.44 | 62.77 | 61.67 | 63.29 | 61.52 | 49.82 | 51.9 | 49.04 | 45.88 | 51.94 | 41.35 | 40.55 | 38.47 | 35.94 | 41.84 | 39.19 | 44.74 |
Other Operating Activities | 98.28 | 142.91 | 157.8 | 122.12 | 229.01 | 194.43 | 171.83 | 219.5 | -69.89 | -72.75 | -73.07 | -83.71 | 75.18 | 27.42 | 49.06 | 30.68 | -45.22 | 91.81 | 55.5 | 72.37 |
Change in Accounts Receivable | 12.82 | -223.34 | 71.34 | 334.42 | 110.13 | 93.89 | -155.92 | -500.8 | -464.2 | -410.03 | -370.09 | -402.5 | -288.24 | -279.05 | -67.3 | 236.61 | 231.9 | 413.6 | 619.07 | 533.01 |
Change in Accounts Payable | -110.29 | -78.22 | -90 | -333.56 | -60.05 | -9.43 | 236.54 | 391.18 | 364.07 | 285.57 | 161.44 | 169.51 | 174.88 | 125.92 | -100.35 | -102.87 | -159.91 | -204.87 | -185.83 | -250.14 |
Change in Unearned Revenue | -37.57 | -134.13 | -214.12 | -210.55 | -96.81 | -9.31 | 22.96 | 109.39 | 38.51 | 89.56 | 60.13 | 137.48 | 171.83 | 181.02 | 210.5 | -7.43 | -38.19 | 6.26 | -40.18 | 104 |
Change in Other Net Operating Assets | -186.55 | 11.35 | -6.84 | 67.41 | -156.69 | -200.95 | -223.65 | -150.32 | 258.18 | 166.02 | 177.65 | 145.36 | -111.17 | -28.58 | 2.42 | 7.73 | 163.62 | 23.25 | -90.9 | -313.87 |
Operating Cash Flow | 365.36 | 553.86 | 740.73 | 821.6 | 924.25 | 931.82 | 835.52 | 827.49 | 813.9 | 801.94 | 719.03 | 695.98 | 726.36 | 651.86 | 638.8 | 713.64 | 716.15 | 831.64 | 892.42 | 704.67 |
Operating Cash Flow Growth (YoY) | -60.47% | -40.56% | -11.34% | -0.71% | 13.56% | 16.20% | 16.20% | 18.90% | 12.05% | 23.02% | 12.56% | -2.47% | 1.43% | -21.62% | -28.42% | 1.27% | -30.87% | -7.78% | 64.15% | 113.78% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -161.92 | -143.61 | -124.78 | -136.68 | -98.96 | -95.46 | -103.57 | -119.6 | -117.59 | -113.52 | -125.48 | -105.6 | -149.82 | -157.35 | -140.72 | -137.02 | -94.15 | -97.49 | -138.03 | -136.26 |
Sale of Property, Plant & Equipment | 0.3 | 0.14 | 0.23 | 0.29 | 0.39 | 0.44 | 0.52 | 0.49 | 0.4 | 0.34 | 0.33 | 0.34 | 8.6 | 8.63 | 8.49 | 8.95 | 5.18 | 5.28 | 5.74 | 14.82 |
Cash Acquisitions | -209.74 | -212.53 | -212.53 | -212.53 | -2.76 | 0.03 | 0.03 | -18.66 | -18.69 | -18.69 | -18.69 | - | - | - | - | - | - | - | - | - |
Investment in Securities | -43.64 | -24.81 | -64.64 | -69.97 | -62.83 | -73.02 | -40.82 | -51.88 | -54.65 | -44.68 | -35.89 | -32.92 | -18.71 | -17.4 | -15.36 | -4.71 | -9.74 | -10.65 | -2.24 | -33.77 |
Other Investing Activities | -12.46 | -21.59 | -21.59 | 5.67 | 6.1 | -6.75 | -4.75 | -21 | -27.1 | - | - | - | - | 1.43 | -24.11 | -42.26 | -42.26 | -49.63 | -193.87 | -265.88 |
Investing Cash Flow | -427.46 | -402.4 | -423.3 | -413.22 | -158.06 | -174.76 | -148.59 | -210.64 | -217.62 | -176.55 | -179.73 | -138.18 | -159.93 | -164.69 | -171.7 | -175.03 | -140.98 | -152.49 | -328.39 | -421.09 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | - | 3,402 | - | - | - | 6,169 | - | - | - | 3,507 | - | - | - | 3,619 | - | - | - | 3,639 |
Total Debt Issued | 7,205 | 6,251 | 3,610 | 3,402 | 2,781 | 5,077 | 5,743 | 6,169 | 6,326 | 4,522 | 3,862 | 3,507 | 3,490 | 3,828 | 3,913 | 3,619 | 3,420 | 3,723 | 3,670 | 3,639 |
Long-Term Debt Repaid | - | - | - | -3,257 | - | - | - | -5,878 | - | - | - | -3,553 | - | - | - | -3,657 | - | - | - | -3,524 |
Total Debt Repaid | -7,052 | -6,096 | -3,468 | -3,257 | -2,819 | -4,775 | -5,446 | -5,878 | -6,036 | -4,578 | -3,912 | -3,553 | -3,529 | -3,859 | -3,944 | -3,657 | -3,460 | -3,657 | -3,568 | -3,524 |
Net Debt Issued (Repaid) | 152.9 | 154.69 | 142.66 | 144.85 | -38.28 | 302.25 | 296.83 | 290.79 | 290.06 | -56.2 | -49.83 | -45.97 | -39.48 | -31.52 | -31.19 | -38.72 | -39.97 | 66.14 | 102.05 | 115.32 |
Issuance of Common Stock | 50.27 | 43.98 | 47.84 | 42.14 | 33.43 | 38.78 | 32.63 | 36.61 | 38.61 | 37.3 | 40.12 | 39.07 | 32.16 | 31.24 | 26.92 | 26.67 | 26.93 | 26.19 | 29.99 | 29.72 |
Repurchase of Common Stock | -691.92 | -696.63 | -659.09 | -388.38 | -453.68 | -499.03 | -441.52 | -478.5 | -397.22 | -397.18 | -401.41 | -379.28 | -200.28 | -255.37 | -280.67 | -472.97 | -535.14 | -588.21 | -660.54 | -867.09 |
Common Dividends Paid | -149.89 | -144.66 | -139.79 | -133.57 | -129 | -124.43 | -119.91 | -115.24 | -110.34 | -105.42 | -99.87 | -96.19 | -92.18 | -88.31 | -84.08 | -63.29 | -42.35 | -21.2 | - | - |
Other Financing Activities | -73.98 | -72 | -48.2 | -68.71 | -33.91 | -61.05 | -58.54 | -29.12 | -45.7 | 7.5 | 3.16 | 9.45 | 3.35 | -23.09 | -21.77 | -40 | -22.97 | -143.67 | -163.47 | -150.48 |
Financing Cash Flow | -712.62 | -714.62 | -656.57 | -403.67 | -621.44 | -343.48 | -290.51 | -295.46 | -224.59 | -514 | -507.84 | -472.94 | -296.43 | -367.05 | -390.79 | -588.32 | -613.5 | -660.75 | -691.97 | -872.53 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -6.43 | -2.65 | 1.1 | -3.83 | 1.13 | -2.57 | -4.94 | 1.32 | -3.64 | -3.2 | -0.9 | 0.51 | -1.77 | -6.43 | -5 | -8.31 | -4.63 | 2.5 | -2.21 | 5.49 |
Net Cash Flow | -781.15 | -565.81 | -338.04 | 0.88 | 145.89 | 411.01 | 391.48 | 322.71 | 368.05 | 108.2 | 30.57 | 85.38 | 268.23 | 113.69 | 71.3 | -58.02 | -42.96 | 20.91 | -130.15 | -583.46 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 203.45 | 410.25 | 615.95 | 684.93 | 825.29 | 836.36 | 731.95 | 707.89 | 696.31 | 688.43 | 593.55 | 590.38 | 576.55 | 494.52 | 498.07 | 576.62 | 622 | 734.16 | 754.4 | 568.41 |
Free Cash Flow Growth (YoY) | -75.35% | -50.95% | -15.85% | -3.24% | 18.52% | 21.49% | 23.32% | 19.91% | 20.77% | 39.21% | 19.17% | 2.39% | -7.31% | -32.64% | -33.98% | 1.44% | -30.27% | -1.60% | 75.54% | 164.34% |
Free Cash Flow Margin | 1.32% | 2.57% | 3.86% | 4.24% | 5.13% | 5.21% | 4.51% | 4.40% | 4.40% | 4.49% | 3.98% | 4.11% | 4.13% | 3.65% | 3.75% | 4.39% | 4.76% | 5.54% | 5.67% | 4.26% |
Free Cash Flow Per Share | 1.55 | 3.11 | 4.63 | 5.14 | 6.17 | 6.21 | 5.40 | 5.19 | 5.06 | 5.02 | 4.26 | 4.21 | 4.10 | 3.50 | 3.52 | 4.04 | 4.32 | 5.04 | 5.12 | 3.80 |
Levered Free Cash Flow | 379.88 | 443.98 | 622.24 | 565.55 | 628.93 | 553.36 | 482.13 | 589.96 | 688.7 | 787.44 | 719.7 | 698.36 | 512.93 | 483.61 | 514.56 | 674.76 | 738.07 | 726.56 | 891.74 | 651.12 |
Unlevered Free Cash Flow | 498.95 | 558.4 | 731.42 | 673.34 | 727.9 | 659.31 | 591.53 | 698.25 | 797.4 | 888.32 | 817.24 | 793.05 | 602.55 | 566.08 | 585.66 | 738.78 | 792.14 | 856.65 | 1,027 | 789.89 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 166.87 | 166.87 | 166.87 | 166.87 | 177.45 | 177.45 | 177.45 | 177.45 | 153.98 | 153.98 | 153.98 | 153.98 | 104.64 | 104.64 | 104.64 | 104.64 | 255.68 | 255.68 | 255.68 | 255.68 |
Cash Income Tax Paid | 91.97 | 91.97 | 91.97 | 91.97 | 139.97 | 139.97 | 139.97 | 139.97 | 78.45 | 78.45 | 78.45 | 78.45 | 104.74 | 104.74 | 104.74 | 104.74 | 114.46 | 114.46 | 114.46 | 114.46 |
Change in Working Capital | -321.59 | -424.35 | -239.63 | -142.29 | -203.42 | -125.81 | -120.07 | -150.55 | 196.55 | 131.11 | 29.14 | 49.86 | -52.7 | -0.7 | 45.26 | 134.02 | 197.42 | 238.24 | 302.16 | 73 |