ACM Research, Inc. (ACMR)
NASDAQ: ACMR · Real-Time Price · USD
68.51
+0.74 (1.09%)
At close: Sep 18, 2026, 4:00 PM EDT
68.95
+0.44 (0.64%)
After-hours: Sep 18, 2026, 7:58 PM EDT
ACM Research Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 88.98 | 17.31 | 8.05 | 35.89 | 29.76 | 20.38 | 31.08 | 30.9 | 24.21 | 17.43 | 17.7 | 25.68 | 26.83 | 7.15 | 11.81 | 21 | 12.24 | -5.79 | 15.57 | 10.16 |
Depreciation & Amortization | 6.3 | 5.47 | 5.87 | 4.1 | 3.34 | 3.02 | 2.89 | 2.39 | 2.17 | 2.52 | 2.07 | 1.98 | 2.28 | 1.76 | 1.26 | 1.45 | 1.39 | 1.26 | 0.76 | 0.57 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | -0 | -0 | - | -0.01 | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -69.59 | 1.41 | 2.74 | -18.66 | -2.73 | 1.08 | -3.47 | -0.58 | -1.03 | 2.32 | -2.17 | 0.66 | -1.46 | -3.34 | -1.69 | 4.14 | 0.42 | 3.86 | 1.21 | 0.92 |
Loss (Gain) on Equity Investments | -21.1 | -1.75 | -3.96 | -3.61 | -1.77 | -0.95 | -1.05 | -1.19 | 1.3 | 0.52 | -6.22 | 0.16 | -3.92 | 0.03 | -3.01 | -1.25 | -0.47 | 0.07 | -3.6 | -0.42 |
Stock-Based Compensation | 6.58 | 5.62 | 6.43 | 7.56 | 9.77 | 9.82 | 8.78 | 11.88 | 14.34 | 14.57 | 12.67 | 10.58 | 2.02 | 2.07 | 2.49 | 1.89 | 1.97 | 1.37 | 1.29 | 1.28 |
Provision & Write-off of Bad Debts | 1.48 | 2.23 | 5.02 | 8.05 | 1.44 | -0.01 | 7.72 | 3.84 | 0.78 | 1.17 | 1.1 | 1.15 | 0.2 | 0.3 | - | - | - | - | - | - |
Other Operating Activities | 48.37 | 15.24 | 12.66 | 11.74 | 2.86 | 9.62 | 7.66 | 18.21 | 10.61 | 5.53 | -6.78 | 2.94 | 17.58 | -3.73 | 2.56 | 13.44 | 8.19 | -3.79 | 5.88 | -0.17 |
Change in Accounts Receivable | 3.95 | -8.32 | -24.78 | -46.84 | -44.7 | 0.19 | -33.89 | -74.55 | 0.44 | -15.29 | -32.51 | -47.61 | -26.18 | -2.45 | 8.19 | -40.92 | -55.64 | -0.28 | -19.49 | -13.86 |
Change in Inventory | -40.34 | -29.55 | -27.53 | -27.74 | -37.84 | -15.11 | 18.07 | -17.31 | -26.32 | -38.57 | -28.14 | -35.93 | -19.72 | -80.25 | -61.79 | -52.91 | -28.36 | -52.5 | -40.04 | -40.18 |
Change in Accounts Payable | 1.53 | -14.52 | 39.24 | 33.11 | 31.66 | -20.22 | -24.88 | 22.04 | 9.72 | -0.72 | 6.99 | 24.92 | -9.76 | 17.14 | 15.23 | 1.73 | 0.43 | 6.68 | 7.93 | 26.08 |
Change in Unearned Revenue | -0.34 | -27.05 | -15.75 | -17.01 | -18.67 | -0.56 | 32.67 | 11.3 | 20.85 | 7.07 | -13.43 | -4.57 | 21.4 | 29.26 | 103.52 | -1.22 | -29.02 | 31.97 | 32.65 | 0.06 |
Change in Income Taxes | -21.23 | 1.39 | 0.84 | -0.35 | -5.96 | -6.63 | 6.06 | -4.39 | -0.25 | 5.01 | -4.73 | -0.89 | 1.95 | 6.68 | -5.1 | 6.55 | 3.79 | -2 | -0.09 | 0.75 |
Change in Other Net Operating Assets | -10.95 | 3 | 25.11 | 9.13 | -12.07 | 4.66 | 36.95 | 9.36 | 4.77 | -11.22 | 15.09 | 3.11 | 0.14 | -5.11 | -74.25 | 46 | 51.49 | -8.59 | -38.34 | 10.76 |
Operating Cash Flow | -6.36 | -29.54 | 33.92 | -4.63 | -44.9 | 5.28 | 88.6 | 11.91 | 61.59 | -9.65 | -38.35 | -17.83 | 11.35 | -30.49 | -0.8 | -0.1 | -33.57 | -27.73 | -36.27 | -4.06 |
Operating Cash Flow Growth (YoY) | - | - | -61.71% | - | - | - | - | - | 442.70% | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -65.11 | -22.2 | -13.81 | -11.02 | -14.73 | -16.73 | -11.42 | -32.54 | -13.09 | -25.42 | -12.34 | -27.9 | -6.74 | -14.9 | -70.54 | -15.29 | -2.08 | -3.18 | -4.09 | -2.71 |
Sale (Purchase) of Intangibles | -0.24 | -0.24 | -0.59 | 0 | -0.41 | -0.38 | -1.5 | -0.83 | -0.48 | -0.67 | -0.85 | -0.33 | -1.13 | -0.16 | -0.35 | -0.63 | -0.05 | -0.41 | -0.14 | 0.01 |
Investment in Securities | -4.34 | 12.64 | -333.15 | -0.48 | 0.69 | 0.26 | -7.61 | 10.05 | 32.37 | 39.19 | 13.74 | -20.61 | 0.29 | 64.18 | -35.87 | 7.25 | 8.25 | -152.78 | -1.57 | - |
Other Investing Activities | - | - | - | - | - | - | - | - | 0.81 | -0.81 | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -69.69 | -9.79 | -347.55 | -11.49 | -14.46 | -16.84 | -20.53 | -23.32 | 19.6 | 12.29 | 0.54 | -48.83 | -7.58 | 49.13 | -106.76 | -8.67 | 6.12 | -156.36 | -5.8 | -2.69 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | 36.13 | - | - | - | 17.06 | - | - | - | 23.53 | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Issued | - | 41.54 | - | - | - | 52.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 89.77 | 77.66 | 27.56 | 44.54 | 64.8 | 69.76 | 15.68 | 58.26 | 32.68 | 23.53 | 16.52 | 57.17 | - | - | 5.32 | 50.69 | - | - | 5.01 | 5.73 |
Short-Term Debt Repaid | - | -17.34 | - | - | - | -24.96 | - | - | - | -0.29 | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | - | -24.71 | - | - | - | -0.46 | - | - | - | -1.19 | - | - | - | -1.7 | - | - | - | -0.7 | - | - |
Total Debt Repaid | -82.2 | -42.05 | -30.07 | -37.1 | -15.01 | -25.42 | -4.84 | -32.64 | -2.92 | -1.48 | -5.85 | -50.39 | 0.59 | -1.7 | 3.96 | -9.68 | -5.03 | -0.7 | -11.76 | -7.63 |
Net Debt Issued (Repaid) | 7.57 | 35.62 | -2.5 | 7.45 | 49.8 | 44.34 | 10.85 | 25.62 | 29.76 | 22.05 | 10.67 | 6.79 | 0.59 | -1.7 | 9.27 | 41.01 | -5.03 | -0.7 | -6.74 | -1.91 |
Issuance of Common Stock | 161.63 | 17.54 | 629.84 | 4.31 | 0.85 | 22.73 | 4.61 | 0.05 | 1.64 | 4.8 | 0.85 | 0.77 | 4.28 | 0.24 | 0.16 | 0.4 | 0.03 | 0.72 | 0.3 | 0.93 |
Other Financing Activities | - | 110.24 | -622.96 | 615.39 | -6.88 | 0.14 | - | -6.9 | - | - | - | -3.95 | - | - | - | - | - | - | 545.51 | - |
Financing Cash Flow | 169.2 | 163.4 | 4.37 | 627.14 | 43.77 | 67.21 | 15.46 | 18.77 | 31.4 | 26.85 | 11.52 | 3.6 | 4.87 | -1.46 | 9.44 | 41.41 | -5 | 0.03 | 539.07 | -0.98 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 3.3 | 4.11 | 7.88 | 3.43 | 0.65 | 0.87 | -7.46 | 2.97 | 0.21 | -0.55 | 1.81 | 12.72 | -11.48 | -4.78 | 9.93 | -20.34 | -23.52 | 1.3 | 1.03 | 2.56 |
Net Cash Flow | 96.45 | 128.17 | -301.38 | 614.45 | -14.94 | 56.52 | 76.06 | 10.34 | 112.8 | 28.94 | -24.49 | -50.34 | -2.85 | 12.4 | -88.19 | 12.3 | -55.97 | -182.76 | 498.03 | -5.17 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -71.47 | -51.74 | 20.11 | -15.64 | -59.63 | -11.44 | 77.18 | -20.62 | 48.5 | -35.07 | -50.69 | -45.73 | 4.61 | -45.39 | -71.34 | -15.39 | -35.65 | -30.91 | -40.37 | -6.77 |
Free Cash Flow Growth (YoY) | - | - | -73.95% | - | - | - | - | - | 951.79% | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -24.40% | -22.37% | 8.23% | -5.81% | -27.69% | -6.64% | 34.54% | -10.11% | 23.95% | -23.04% | -29.76% | -27.13% | 3.19% | -61.12% | -65.73% | -11.51% | -34.15% | -73.26% | -42.43% | -10.10% |
Free Cash Flow Per Share | -0.99 | -0.74 | 0.29 | -0.23 | -0.88 | -0.17 | 1.16 | -0.31 | 0.72 | -0.53 | -0.77 | -0.70 | 0.07 | -0.70 | -1.11 | -0.23 | -0.54 | -0.53 | -0.61 | -0.10 |
Levered Free Cash Flow | -104.13 | -65.14 | 14.08 | -31.41 | -59.94 | -34.35 | 76.01 | -57.37 | 44.69 | -43.03 | -43.83 | -37.19 | 13.65 | -47.07 | -82.49 | -17.1 | -31.15 | -32.2 | -52.7 | -8.28 |
Unlevered Free Cash Flow | -102.84 | -63.93 | 15.19 | -30.26 | -58.84 | -33.37 | 76.78 | -56.61 | 45.28 | -42.54 | -43.4 | -36.79 | 14.06 | -46.64 | -82.07 | -16.84 | -30.96 | -32.04 | -52.58 | -8.16 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 2.06 | 1.93 | 1.79 | 1.85 | 1.76 | 1.56 | 1.23 | 1.21 | 0.93 | 0.78 | 0.7 | 0.64 | 0.65 | 0.7 | 0.67 | 0.42 | 0.31 | 0.26 | 0.19 | 0.19 |
Cash Income Tax Paid | 28.48 | 2.06 | 2.42 | 6.55 | 12.6 | 10.8 | 1.42 | 0.69 | 9.11 | - | 9.63 | 9.23 | 4.37 | 2.87 | 3.4 | 0.06 | 0.12 | - | 0.53 | 0.14 |
Change in Working Capital | -67.38 | -75.06 | -2.88 | -49.7 | -87.58 | -37.67 | 34.98 | -53.55 | 9.21 | -53.71 | -56.73 | -60.97 | -32.17 | -34.73 | -14.21 | -40.78 | -57.3 | -24.72 | -57.37 | -16.39 |