ACM Research, Inc. (ACMR)
NASDAQ: ACMR · Real-Time Price · USD
47.95
-1.93 (-3.87%)
At close: Nov 13, 2026, 4:00 PM EST
46.38
-1.57 (-3.28%)
After-hours: Nov 13, 2026, 7:53 PM EST
ACM Research Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,136 | 901.31 | 782.12 | 557.72 | 388.83 | 259.75 | |
Revenue Growth | 29.07% | 15.24% | 40.23% | 43.44% | 49.69% | 65.84% |
Cost of Revenue | 642.12 | 501.24 | 390.56 | 281.51 | 205.22 | 144.9 |
Gross Profit | 494.18 | 400.07 | 391.55 | 276.22 | 183.62 | 114.86 |
Selling, General & Admin | 155.5 | 145.65 | 135.08 | 87.67 | 62.35 | 41.95 |
Research & Development | 174.19 | 144.99 | 105.47 | 92.71 | 62.23 | 34.21 |
Operating Expenses | 329.69 | 290.64 | 240.56 | 180.38 | 124.58 | 76.15 |
Operating Income | 164.48 | 109.43 | 151 | 95.84 | 59.04 | 38.7 |
Interest Expense | -7.35 | -6.96 | -4.15 | -2.68 | -1.66 | -0.77 |
Interest & Investment Income | 23.47 | 14.64 | 9.94 | 8.35 | 8.74 | 0.51 |
Earnings From Equity Investments | 19.6 | 10.29 | 0.42 | 9.95 | 4.67 | 4.64 |
Currency Exchange Gain (Loss) | -34.1 | -10.9 | 4.2 | -2 | 3.01 | -0.83 |
Other Non Operating Income (Expenses) | 2.27 | 1.07 | 2.13 | 0.44 | 0.31 | 0.2 |
EBT Excluding Unusual Items | 168.37 | 117.57 | 163.54 | 109.91 | 74.1 | 42.45 |
Gain (Loss) on Sale of Investments | 26.34 | 17.62 | 2.76 | 6.31 | -6.74 | 0.61 |
Pretax Income | 194.72 | 135.19 | 166.3 | 116.22 | 67.36 | 43.06 |
Income Tax Expense | 25.7 | 13.3 | 35.03 | 19.36 | 16.8 | 0.13 |
Earnings From Continuing Operations | 169.02 | 121.89 | 131.27 | 96.85 | 50.56 | 42.92 |
Minority Interest in Earnings | -53.14 | -27.82 | -27.64 | -19.5 | -11.3 | -5.16 |
Net Income | 115.88 | 94.08 | 103.63 | 77.35 | 39.26 | 37.76 |
Net Income to Common | 115.88 | 94.08 | 103.63 | 77.35 | 39.26 | 37.76 |
Net Income Growth | -1.05% | -9.21% | 33.97% | 97.00% | 3.99% | 101.05% |
Shares Outstanding (Basic) | 67 | 64 | 62 | 60 | 59 | 58 |
Shares Outstanding (Diluted) | 70 | 67 | 66 | 65 | 65 | 65 |
Shares Change | 4.97% | 1.62% | 2.11% | -0.72% | -0.02% | 2.84% |
EPS (Basic) | 1.73 | 1.47 | 1.67 | 1.29 | 0.66 | 0.65 |
EPS (Diluted) | 1.62 | 1.37 | 1.53 | 1.16 | 0.59 | 0.58 |
EPS Growth | -6.04% | -10.57% | 31.52% | 96.64% | 2.76% | 92.02% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -198.72 | -66.61 | 69.99 | -137.2 | -153.29 | -49.25 |
Free Cash Flow Per Share | -2.83 | -0.99 | 1.06 | -2.12 | -2.35 | -0.75 |
Gross Margin | 43.49% | 44.39% | 50.06% | 49.53% | 47.22% | 44.22% |
Operating Margin | 14.47% | 12.14% | 19.31% | 17.18% | 15.18% | 14.90% |
Profit Margin | 10.20% | 10.44% | 13.25% | 13.87% | 10.10% | 14.54% |
Free Cash Flow Margin | -17.49% | -7.39% | 8.95% | -24.60% | -39.42% | -18.96% |
EBITDA | 189.09 | 125.76 | 160.97 | 103.93 | 64.4 | 41.06 |
EBITDA Margin | 16.64% | 13.95% | 20.58% | 18.63% | 16.56% | 15.81% |
D&A For EBITDA | 24.6 | 16.33 | 9.97 | 8.09 | 5.37 | 2.35 |
EBIT | 164.48 | 109.43 | 151 | 95.84 | 59.04 | 38.7 |
EBIT Margin | 14.47% | 12.14% | 19.31% | 17.18% | 15.18% | 14.90% |
Effective Tax Rate | 13.20% | 9.84% | 21.07% | 16.66% | 24.94% | 0.31% |