| 9,399 | 11,479 | 5,004 | 9,045 | 7,890 | 8,168 |
| 6.41 | 5.95 | 5.4 | 4.58 | 3.97 | 4.29 |
Cash & Short-Term Investments | 9,406 | 11,485 | 5,010 | 9,050 | 7,894 | 8,172 |
| 10.71% | 129.24% | -44.64% | 14.64% | -3.41% | -3.96% |
| 15,738 | 14,985 | 13,665 | 12,227 | 11,777 | 9,728 |
| 2,864 | 2,431 | 2,183 | 2,105 | 1,940 | 1,766 |
| 28,007 | 28,901 | 20,858 | 23,382 | 21,611 | 19,667 |
Net Property, Plant & Equipment | 4,512 | 4,307 | 4,279 | 4,167 | 4,678 | 4,822 |
| 2,549 | 2,411 | 2,904 | 2,073 | - | - |
| 24,581 | 22,536 | 21,120 | 15,573 | 13,133 | 11,126 |
| 852.16 | 721.26 | 334.66 | 197.44 | 317.97 | 329.53 |
| 6,563 | 6,519 | 6,437 | 5,852 | 7,524 | 7,232 |
|
| 3,117 | 2,696 | 2,744 | 2,491 | 2,559 | 2,274 |
| 7,814 | 8,084 | 7,051 | 7,506 | 7,612 | 6,748 |
Current Portion of Long-Term Debt | 114.06 | 114.48 | 946.23 | 104.81 | 9.18 | 12.08 |
Current Portion of Leases | 754.7 | 729 | 726.2 | 690.42 | 707.6 | 744.16 |
| 6,620 | 6,073 | 5,175 | 4,907 | 4,478 | 4,229 |
Other Current Liabilities | 2,538 | 2,656 | 2,334 | 2,309 | 2,157 | 1,702 |
Total Current Liabilities | 20,957 | 20,352 | 18,976 | 18,009 | 17,524 | 15,709 |
| 5,030 | 5,034 | 78.63 | 43.09 | 45.89 | 53.47 |
| 2,448 | 2,305 | 2,369 | 2,311 | 2,563 | 2,697 |
Other Long-Term Liabilities | 5,853 | 5,462 | 5,340 | 4,424 | 4,384 | 4,619 |
Total Long-Term Liabilities | 13,332 | 12,802 | 7,788 | 6,778 | 6,993 | 7,370 |
|
| 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| -10,975 | -7,752 | -10,565 | -7,063 | -6,678 | -3,408 |
Additional Paid-in Capital | 20,782 | 19,394 | 17,326 | 15,182 | 12,771 | 10,369 |
Accumulated Other Comprehensive Income | -1,400 | -1,465 | -1,555 | -1,743 | -2,190 | -1,420 |
| 22,804 | 21,019 | 23,082 | 19,316 | 18,204 | 13,989 |
Total Common Shareholders' Equity | 31,211 | 31,195 | 28,289 | 25,693 | 22,106 | 19,530 |
| 1,564 | 1,046 | 879.6 | 765.75 | 640.99 | 567.66 |
| 32,775 | 32,241 | 29,168 | 26,459 | 22,747 | 20,097 |
Total Liabilities & Equity | 67,064 | 65,395 | 55,932 | 51,245 | 47,263 | 43,176 |
| 8,347 | 8,183 | 4,121 | 3,149 | 3,326 | 3,507 |
| 1,058 | 3,302 | 889.32 | 5,901 | 4,568 | 4,666 |
| -67.95% | 271.28% | -84.93% | 29.17% | -2.10% | -7.13% |
| 1.69 | 5.22 | 1.40 | 9.24 | 7.11 | 7.22 |
| 31,211 | 31,195 | 28,289 | 25,693 | 22,106 | 19,530 |
| 49.77 | 49.33 | 44.48 | 40.23 | 34.39 | 30.24 |
| 4,081 | 6,248 | 4,264 | 8,047 | 8,973 | 8,404 |
Tangible Book Value Per Share | 6.51 | 9.88 | 6.71 | 12.60 | 13.96 | 13.01 |