Acme United Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	196.54	194.49	191.5	193.96	182.09
Revenue Growth (YoY)	1.05%	1.56%	-1.27%	6.52%	11.03%
Cost of Revenue	119.13	118.14	119.29	130.4	117.29
Gross Profit	77.41	76.35	72.21	63.56	64.8
Selling, General & Admin	62.69	62.21	59.02	57.29	52.03
Total Operating Expenses	62.69	62.21	59.02	57.29	52.03
Operating Income	14.72	14.14	13.19	6.27	12.77
Interest Income	-	-	-0.12	-0.03	-0.01
Interest Expense	1.56	1.94	6.07	4.76	1.83
Other Non-Operating Income (Expense)	-0.05	0.1	25.05	0	0
Total Non-Operating Income (Expense)	1.51	2.04	31	4.73	1.82
Pretax Income	13.12	12.29	22.73	3.66	15.17
Provision for Income Taxes	2.93	2.27	4.94	0.63	1.52
Net Income	10.18	10.02	17.79	3.03	13.66
Net Income to Common	10.18	10.02	17.79	3.03	13.66
Net Income Growth	1.62%	-43.67%	486.31%	-77.78%	68.61%
Shares Outstanding (Basic)	4	4	4	4	3
Shares Outstanding (Diluted)	4	4	4	4	4
Shares Change (YoY)	-0.28%	12.05%	-1.65%	-5.97%	12.70%
EPS (Basic)	2.69	2.71	4.98	0.86	3.93
EPS (Diluted)	2.49	2.45	4.86	0.82	3.45
EPS Growth	1.63%	-49.59%	492.68%	-76.23%	49.35%
Shares Outstanding	3.81	3.75	3.65	3.54	3.52
Free Cash Flow	7.58	4.83	24.23	-1.41	-1.23
Free Cash Flow Growth	57.00%	-80.08%	-	-	-
Free Cash Flow Per Share	1.85	1.18	6.62	-0.38	-0.31
Dividends Per Share	0.630	0.600	0.570	0.550	0.520
Dividend Growth	5.00%	5.26%	3.64%	5.77%	6.12%
Gross Margin	39.39%	39.26%	37.71%	32.77%	35.59%
Operating Margin	7.49%	7.27%	6.89%	3.23%	7.01%
Profit Margin	5.18%	5.15%	9.29%	1.56%	7.50%
FCF Margin	3.86%	2.48%	12.65%	-0.73%	-0.68%
EBITDA	21.07	20.21	18.26	10.85	16.82
EBITDA Margin	10.72%	10.39%	9.53%	5.59%	9.24%
EBIT	14.72	14.14	13.19	6.27	12.77
EBIT Margin	7.49%	7.27%	6.89%	3.23%	7.01%
Effective Tax Rate	22.36%	18.47%	21.74%	17.14%	10.01%

Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q