Acme United Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	202.88	196.54	194.49	191.5	193.96	182.09
Revenue Growth (YoY)	3.78%	1.05%	1.56%	-1.27%	6.52%	11.03%
Cost of Revenue	122.61	119.13	118.14	119.29	130.4	117.29
Gross Profit	80.28	77.41	76.35	72.21	63.56	64.8
Selling, General & Admin	66.23	62.69	62.21	59.02	57.29	52.03
Total Operating Expenses	66.23	62.69	62.21	59.02	57.29	52.03
Operating Income	14.04	14.72	14.14	13.19	6.27	12.77
Interest Income	0.06	-	-	-0.12	-0.03	-0.01
Interest Expense	0.59	1.56	1.94	6.07	4.76	1.83
Other Non-Operating Income (Expense)	0.06	-0.05	0.1	25.05	0	0
Total Non-Operating Income (Expense)	0.71	1.51	2.04	31	4.73	1.82
Pretax Income	12.24	13.12	12.29	22.73	3.66	15.17
Provision for Income Taxes	2.73	2.93	2.27	4.94	0.63	1.52
Net Income	9.52	10.18	10.02	17.79	3.03	13.66
Net Income to Common	9.52	10.18	10.02	17.79	3.03	13.66
Net Income Growth	-5.20%	1.62%	-43.67%	486.31%	-77.78%	68.61%
Shares Outstanding (Basic)	4	4	4	4	4	3
Shares Outstanding (Diluted)	4	4	4	4	4	4
Shares Change (YoY)	0.56%	-0.28%	12.05%	-1.65%	-5.97%	12.70%
EPS (Basic)	2.51	2.69	2.71	4.98	0.86	3.93
EPS (Diluted)	2.32	2.49	2.45	4.86	0.82	3.45
EPS Growth	-5.31%	1.63%	-49.59%	492.68%	-76.23%	49.35%
Shares Outstanding	3.81	3.81	3.75	3.65	3.54	3.52
Free Cash Flow	8.15	7.58	4.83	24.23	-1.41	-1.23
Free Cash Flow Growth	7.50%	57.00%	-80.08%	-	-	-
Free Cash Flow Per Share	1.97	1.85	1.18	6.62	-0.38	-0.31
Dividends Per Share	0.640	0.630	0.600	0.570	0.550	0.520
Dividend Growth	1.59%	5.00%	5.26%	3.64%	5.77%	6.12%
Gross Margin	39.57%	39.39%	39.26%	37.71%	32.77%	35.59%
Operating Margin	6.92%	7.49%	7.27%	6.89%	3.23%	7.01%
Profit Margin	4.69%	5.18%	5.15%	9.29%	1.56%	7.50%
FCF Margin	4.01%	3.86%	2.48%	12.65%	-0.73%	-0.68%
EBITDA	20.86	21.07	20.21	18.26	10.85	16.82
EBITDA Margin	10.28%	10.72%	10.39%	9.53%	5.59%	9.24%
EBIT	14.04	14.72	14.14	13.19	6.27	12.77
EBIT Margin	6.92%	7.49%	7.27%	6.89%	3.23%	7.01%
Effective Tax Rate	22.27%	22.36%	18.47%	21.74%	17.14%	10.01%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q