Array Digital Infrastructure, Inc. (AD)

Spirit Realty Capital Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,563	5,393	3,531	1,777	2,734	2,640
Market Cap Growth	13.64%	52.72%	98.73%	-35.01%	3.54%	-15.40%
Enterprise Value	9,986	9,007	7,296	5,729	6,152	4,834
Last Close Price	75.98	62.72	41.54	20.85	31.52	30.69
PE Ratio	-	-	65.39	59.23	17.64	11.53
Forward PE	66.84	66.60	64.15	-	16.21	16.26
PS Ratio	1.77	1.43	0.90	0.43	0.66	0.65
PB Ratio	1.42	1.17	0.76	0.39	0.60	0.60
P/TBV Ratio	386.05	-	-	-	5.96	1.48
P/FCF Ratio	14.98	15.59	13.69	7.73	35.05	10.65
P/OCF Ratio	7.70	6.11	4.08	2.14	3.41	2.13
PEG Ratio	-	22.20	21.39	-	26.76	26.76
EV/Sales Ratio	2.70	2.39	1.87	1.37	1.49	1.20
EV/EBITDA Ratio	12.89	11.12	9.01	7.25	7.08	5.52
EV/EBIT Ratio	87.60	62.11	47.38	63.65	32.21	25.05
EV/FCF Ratio	22.80	26.03	28.28	24.91	78.87	19.49
Debt / Equity Ratio	0.82	0.83	0.87	0.92	0.82	0.79
Debt / EBITDA Ratio	3.85	3.74	3.98	4.28	3.54	3.29
Debt / FCF Ratio	8.70	11.05	15.62	18.42	48.06	14.04
Asset Turnover	0.35	0.36	0.36	0.39	0.41	0.45
Inventory Turnover	11.80	8.62	7.51	9.08	11.96	11.64
Quick Ratio	1.62	1.24	1.23	1.13	1.47	2.75
Current Ratio	1.87	1.52	1.57	1.46	1.80	3.01
Return on Equity (ROE)	-0.47%	-0.69%	1.26%	0.77%	3.55%	5.38%
Return on Assets (ROA)	0.68%	0.85%	0.88%	0.52%	1.19%	1.35%
Return on Capital (ROIC)	0.84%	1.06%	1.10%	0.66%	1.47%	1.65%
Return on Capital Employed (ROCE)	1.20%	1.50%	1.60%	0.90%	2.00%	2.20%
Earnings Yield	-0.37%	-0.72%	1.53%	1.69%	5.67%	8.67%
FCF Yield	6.67%	6.42%	7.31%	12.94%	2.85%	9.39%
Buyback Yield / Dilution	2.27%	1.15%	-1.16%	1.15%	-	1.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.