Adagene Inc. (ADAG)
NASDAQ: ADAG · Real-Time Price · USD
3.660
-0.160 (-4.19%)
At close: May 4, 2026, 4:00 PM EDT
3.590
-0.070 (-1.91%)
After-hours: May 4, 2026, 7:47 PM EDT

Adagene Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-17.61-33.42-18.95-79.97-73.18
Depreciation & Amortization
0.440.720.981.151.13
Stock-Based Compensation
3.744.917.2710.5218.68
Other Adjustments
-1.45-0.02-1.21-2.290.66
Change in Receivables
-0.010.210.46.89-7.37
Changes in Accounts Payable
-1.361.15-0.570.341.51
Changes in Accrued Expenses
-2.91-3.71-2.738.038.99
Changes in Income Taxes Payable
0.4-0.050.05-1.661.66
Changes in Unearned Revenue
3.46--15.119.614.77
Changes in Other Operating Activities
-0.370.511.41-1.23-0.26
Operating Cash Flow
-15.66-29.7-28.45-48.61-43.41
Capital Expenditures
-0.02-0.03-0.09-0.69-2.51
Sale of Property, Plant & Equipment
000.010-
Purchases of Investments
-80-128.5-47--
Proceeds from Sale of Investments
80.49129.6447--
Investing Cash Flow
0.481.11-0.08-0.69-2.51
Long-Term Debt Issued
5.644.928.1325.834.39
Long-Term Debt Repaid
-17.88-8.34-13.51-4.35-5.09
Net Long-Term Debt Issued (Repaid)
-12.24-3.42-5.3721.48-0.7
Issuance of Common Stock
0.147.510.010.32150.03
Repurchase of Common Stock
----3.98-2.36
Net Common Stock Issued (Repurchased)
0.147.510.01-3.65147.66
Issuance of Preferred Stock
16.55----
Net Preferred Stock Issued (Repurchased)
16.55----
Other Financing Activities
--0.32---1.6
Financing Cash Flow
4.453.77-5.3717.82145.36
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.060.080.070.84-0.19
Net Cash Flow
-10.67-24.74-33.82-30.6399.24
Free Cash Flow
-15.67-29.73-28.54-49.3-45.92
FCF Margin
-204.34%-28811.40%-157.58%-530.55%-451.33%
Free Cash Flow Per Share
-0.33-0.66-0.65-1.14-1.15
Levered Free Cash Flow
-30.2-38.26-40.37-42.94-58.62
Unlevered Free Cash Flow
-22.14-37.39-37.45-67.89-55.35
Updated Feb 14, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q