Adamas Trust, Inc. (ADAM)
NASDAQ: ADAM · Real-Time Price · USD
8.87
+0.21 (2.42%)
At close: May 12, 2026, 4:00 PM EDT
8.90
+0.03 (0.34%)
After-hours: May 12, 2026, 7:12 PM EDT

Adamas Trust Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
187.16137.66-93.95-77.8-340.65188.48
Depreciation & Amortization
39.0639.760.0452.12152.9651.39
Stock-Based Compensation
7.518.26.078.8311.910.24
Net Change in Loans Held-for-Sale
-11.48-1.73----
Other Adjustments
-68.06-62.0356.9563.55282.36-107.49
Changes in Other Operating Activities
-2.8512.24-15.04-16.75-14.79-3.7
Operating Cash Flow
91.51134.0414.0729.9591.78138.91
Operating Cash Flow Growth
72.59%852.60%-53.02%-67.36%-33.93%25.42%
Net Change in Loans Held-for-Investment
-268.64-134.72-573.66474.61-377.43-440.7
Net Change in Securities and Investments
-2,343-2,943-1,909-1,89385.24522.87
Payments for Business Acquisitions
--16.73----
Capital Expenditures
-6.89-8.15-24.65-50.41-209.37-46.06
Purchases of Intangible Assets
---9.47---
Sale of Property, Plant & Equipment
337.23201.36157.2221.97100.678.11
Other Investing Activities
128.414.17116.425.13-107.87-177.17
Investing Cash Flow
-2,170-2,897-2,244-1,220-508.78-132.95
Net Change in Short-Term Interbank Borrowing and Repurchase Agreements
2,3972,6041,5361,730179.03146.85
Long-Term Debt Issued
1,0681,0131,356-148.95973.18532
Long-Term Debt Repaid
-1,115-719.02-530.15-251.13-441.76-483.81
Net Long-Term Debt Issued (Repaid)
-46.62293.73825.71-400.07531.4248.19
Repurchase of Common Stock
-6.51-1.5-3.49-8.62-44.4-
Net Common Stock Issued (Repurchased)
-6.51-1.5-3.49-8.62-44.4-
Issuance of Preferred Stock
3.045.03---210.74
Repurchase of Preferred Stock
----2.44--321.45
Net Preferred Stock Issued (Repurchased)
3.045.03--2.44--110.71
Common Dividends Paid
-78.46-75.51-74.95-128.8-151.75-151.62
Preferred Share Dividends Paid
-47.94-46.46-41.76-41.89-41.4-43.23
Other Financing Activities
-23.47-3.06-12.52-8.86-12.83-0.08
Financing Cash Flow
2,1692,7762,2291,140460.0727.41
Net Cash Flow
90.9913.35-1.62-50.343.0833.37
Free Cash Flow
84.62125.89-10.58-20.46-117.5992.85
Free Cash Flow Growth
-32.78%-----16.01%
FCF Margin
55.73%91.97%-25.79%-58.08%-764.06%84.41%
Free Cash Flow Per Share
0.921.38-0.12-0.22-1.250.97
Levered Free Cash Flow
90.41438.62742.28-505.15119.51194
Unlevered Free Cash Flow
29.3243.7920.36-15.04-71.21.63
Updated May 1, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.