| 5,431 | 7,613 | 7,141 | 4,236 | 3,844 |
| 1,164 | 273 | 701 | 1,860 | 1,954 |
Cash & Short-Term Investments | 6,595 | 7,886 | 7,842 | 6,096 | 5,798 |
| -16.37% | 0.56% | 28.64% | 5.14% | -3.24% |
| 2,344 | 2,072 | 2,224 | 2,065 | 1,878 |
| 1,224 | 1,274 | 1,018 | 835 | 993 |
| 10,163 | 11,232 | 11,084 | 8,996 | 8,669 |
Net Property, Plant & Equipment | 2,185 | 2,217 | 2,388 | 2,315 | 2,116 |
| 495 | 782 | 1,088 | 1,449 | 1,820 |
| 12,857 | 12,788 | 12,805 | 12,787 | 12,668 |
| 3,796 | 3,211 | 2,414 | 1,618 | 1,968 |
|
| 417 | 361 | 314 | 379 | 312 |
| 2,648 | 2,336 | 1,942 | 1,790 | 1,736 |
| - | 1,499 | - | 500 | - |
Current Portion of Leases | 77 | 75 | 73 | 87 | 97 |
| 6,905 | 6,131 | 5,837 | 5,297 | 4,733 |
Other Current Liabilities | 153 | 119 | 85 | 75 | 54 |
Total Current Liabilities | 10,200 | 10,521 | 8,251 | 8,128 | 6,932 |
| 6,210 | 4,129 | 3,634 | 3,629 | 4,123 |
| 361 | 353 | 373 | 417 | 453 |
Other Long-Term Liabilities | 1,102 | 1,122 | 1,003 | 940 | 936 |
Total Long-Term Liabilities | 7,673 | 5,604 | 5,010 | 4,986 | 5,512 |
|
| - | - | - | - | 8,428 |
| -48,847 | -37,583 | -28,129 | -23,843 | -17,399 |
Additional Paid-in Capital | 15,361 | 13,419 | 11,586 | 9,868 | 23,905 |
Accumulated Other Comprehensive Income | -245 | -201 | -285 | -293 | -137 |
| 45,354 | 38,470 | 33,346 | 28,319 | - |
| 11,623 | 14,105 | 16,518 | 14,051 | 14,797 |
Total Liabilities & Equity | 29,496 | 30,230 | 29,779 | 27,165 | 27,241 |
| 6,648 | 6,056 | 4,080 | 4,633 | 4,673 |
| -53 | 1,830 | 3,762 | 1,463 | 1,125 |
| - | -51.36% | 157.14% | 30.04% | -12.38% |
| -0.12 | 4.07 | 8.20 | 3.11 | 2.34 |
| 11,623 | 14,105 | 16,518 | 14,051 | 14,797 |
| 27.22 | 31.34 | 35.99 | 29.84 | 30.76 |
| -1,729 | 535 | 2,625 | -185 | 309 |
Tangible Book Value Per Share | -4.05 | 1.19 | 5.72 | -0.39 | 0.64 |