Agree Realty Corporation (ADC)
NYSE: ADC · Real-Time Price · USD
75.30
+0.56 (0.75%)
At close: Feb 9, 2026, 4:00 PM EST
75.76
+0.46 (0.61%)
After-hours: Feb 9, 2026, 7:00 PM EST
Agree Realty Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 183.19 | 175.4 | 169.11 | 160.68 | 154.29 | 152.42 | 149.42 | 144.14 | 136.77 | 129.88 | 126.61 | 116.5 | 110.03 | 104.79 | 98.31 | 91.35 | 87.47 | 82.49 | 77.76 | 71.35 |
Other Revenue | 0.03 | 0.13 | 0.05 | 0.05 | 0.04 | 0.15 | 0.03 | 0.02 | 0.04 | 0.02 | 0.01 | 0.04 | 0.03 | 0.08 | 0.03 | 0.07 | 0.07 | 0.05 | 0.07 | 0.07 |
| 183.22 | 175.53 | 169.16 | 160.73 | 154.33 | 152.58 | 149.45 | 144.17 | 136.81 | 129.9 | 126.62 | 116.53 | 110.07 | 104.88 | 98.34 | 91.41 | 87.54 | 82.55 | 77.83 | 71.42 | |
Revenue Growth (YoY | 18.72% | 15.04% | 13.19% | 11.49% | 12.81% | 17.46% | 18.04% | 23.71% | 24.30% | 23.86% | 28.75% | 27.48% | 25.74% | 27.05% | 26.36% | 28.00% | 37.18% | 43.47% | 39.46% | 36.98% |
Property Expenses | 21.97 | 21.8 | 20.38 | 20.37 | 18.37 | 17.62 | 18.49 | 17.92 | 16.05 | 16.11 | 16.64 | 13.38 | 13.49 | 12.93 | 12.49 | 11.17 | 10.55 | 9.76 | 9.58 | 9.41 |
Selling, General & Administrative | 10.89 | 11.33 | 10.77 | 8.9 | 9.11 | 9.71 | 9.52 | 8.7 | 8.84 | 8.42 | 8.82 | 7.86 | 6.99 | 7.65 | 7.62 | 6.65 | 5.69 | 6.24 | 6.88 | 6.79 |
Depreciation & Amortization | 61.18 | 58.94 | 55.76 | 56.57 | 51.5 | 50.45 | 48.46 | 47.26 | 45.63 | 42.75 | 40.65 | 37.9 | 35.16 | 31.95 | 28.56 | 26.57 | 24.49 | 23.19 | 21.49 | 19.69 |
Total Operating Expenses | 94.04 | 92.07 | 86.91 | 85.83 | 78.99 | 77.78 | 76.47 | 73.87 | 70.52 | 67.28 | 66.11 | 59.14 | 55.64 | 52.53 | 48.67 | 44.39 | 40.72 | 39.19 | 37.95 | 35.9 |
Operating Income | 89.18 | 83.46 | 82.26 | 74.91 | 75.34 | 74.79 | 72.99 | 70.29 | 66.29 | 62.63 | 60.51 | 57.4 | 54.43 | 52.35 | 49.67 | 47.03 | 46.82 | 43.36 | 39.88 | 35.52 |
Interest Expense | -35.21 | -32.27 | -30.76 | -29.1 | -28.94 | -26.42 | -24.45 | -22.37 | -20.8 | -19.95 | -18 | -16.84 | -17.15 | -15.51 | -13.93 | -13.11 | -13.07 | -12.55 | -11.65 | -11.79 |
Other Non-Operating Income | 0.46 | 0.05 | 0.04 | 0.21 | 0.1 | 0.37 | 0.12 | 0.01 | 0.09 | 0.04 | 0.05 | 1.33 | -0.12 | - | - | 0.07 | - | - | - | - |
EBT Excluding Unusual Items | 54.43 | 51.23 | 51.53 | 46.02 | 46.51 | 48.74 | 48.65 | 47.93 | 45.58 | 42.72 | 42.56 | 41.88 | 37.17 | 36.84 | 35.74 | 33.98 | 33.75 | 30.81 | 28.23 | 23.73 |
Gain (Loss) on Sale of Assets | 1.06 | 1.51 | 0.77 | 0.43 | 1.79 | 7.18 | 2.04 | 1.55 | -0.02 | 0.32 | - | 0.02 | 3 | -0.01 | 2.29 | 1.76 | 3.47 | 6.75 | 3.06 | 0.44 |
Asset Writedown | -2.98 | -2.96 | -4.33 | - | -2.69 | - | -4.53 | -2.67 | -3.2 | -1.32 | - | - | - | - | -1.02 | -1.92 | - | - | - | -0.14 |
Other Unusual Items | - | - | - | - | - | - | - | - | - | - | - | -0.13 | 0.13 | - | - | - | - | -14.61 | - | - |
Pretax Income | 52.5 | 49.78 | 47.97 | 46.45 | 45.61 | 55.92 | 46.16 | 46.81 | 42.37 | 41.72 | 42.56 | 41.76 | 40.3 | 36.83 | 37.01 | 33.82 | 37.22 | 22.95 | 31.29 | 24.02 |
Income Tax Expense | 0.23 | 0.43 | 0.83 | 1.08 | 1.08 | 1 | 1.15 | 0.71 | 0.71 | 0.71 | 0.78 | 0.72 | 0.72 | 0.7 | 0.72 | 0.52 | 0.39 | 0.49 | 1.01 | 0.26 |
Earnings From Continuing Operations | 52.28 | 49.35 | 47.15 | 45.38 | 44.53 | 54.91 | 45.01 | 46.1 | 41.66 | 41.02 | 41.77 | 41.04 | 39.58 | 36.13 | 36.29 | 33.31 | 36.83 | 22.46 | 30.28 | 23.76 |
Minority Interest in Earnings | -0.16 | -0.16 | -0.15 | -0.14 | -0.15 | -0.19 | -0.16 | -0.15 | -0.14 | -0.15 | -0.16 | -0.11 | -0.15 | -0.16 | -0.18 | -0.16 | -0.17 | -0.11 | -0.17 | -0.15 |
Net Income | 52.12 | 49.2 | 47 | 45.24 | 44.38 | 54.72 | 44.86 | 45.96 | 41.52 | 40.87 | 41.61 | 40.93 | 39.43 | 35.97 | 36.11 | 33.15 | 36.66 | 22.35 | 30.11 | 23.62 |
Preferred Dividends & Other Adjustments | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 | 2 | 1.98 | 1.96 | 1.96 | 1.96 | 1.97 | 1.95 | 1.96 | 1.96 | 1.97 | 1.95 | 0.4 | 0.07 | 0.1 | 0.06 |
Net Income to Common | 50.15 | 47.23 | 45.03 | 43.27 | 42.4 | 52.72 | 42.88 | 43.99 | 39.57 | 38.91 | 39.65 | 38.97 | 37.47 | 34.01 | 34.14 | 31.2 | 36.27 | 22.28 | 30.01 | 23.55 |
Net Income Growth | 17.45% | -10.10% | 4.76% | -1.56% | 6.87% | 33.90% | 7.80% | 12.29% | 5.32% | 13.61% | 15.23% | 23.46% | 7.53% | 60.98% | 19.93% | 40.38% | 72.29% | -11.53% | 41.84% | 4.68% |
Basic Shares Outstanding | 111 | 110 | 107 | 103 | 100 | 100 | 100 | 100 | 97 | 93 | 90 | 88 | 80 | 75 | 71 | 70 | 69 | 65 | 63 | 55 |
Diluted Shares Outstanding | 112 | 110 | 108 | 105 | 102 | 100 | 100 | 100 | 97 | 93 | 91 | 89 | 81 | 76 | 71 | 71 | 70 | 65 | 63 | 56 |
Shares Change (YoY) | 9.63% | 9.88% | 7.19% | 4.29% | 4.49% | 7.86% | 10.81% | 13.04% | 20.80% | 23.24% | 26.93% | 25.78% | 15.80% | 15.93% | 13.34% | 25.95% | 27.56% | 22.38% | 38.13% | 30.39% |
EPS (Basic) | 0.45 | 0.43 | 0.42 | 0.42 | 0.42 | 0.53 | 0.43 | 0.44 | 0.41 | 0.42 | 0.44 | 0.44 | 0.47 | 0.45 | 0.48 | 0.44 | 0.52 | 0.34 | 0.48 | 0.43 |
EPS (Diluted) | 0.45 | 0.43 | 0.42 | 0.41 | 0.42 | 0.52 | 0.43 | 0.44 | 0.41 | 0.42 | 0.44 | 0.44 | 0.46 | 0.45 | 0.48 | 0.44 | 0.52 | 0.34 | 0.48 | 0.42 |
EPS Growth | 7.14% | -17.31% | -1.77% | -6.09% | 3.23% | 24.36% | -2.82% | -0.46% | -11.56% | -7.08% | -8.21% | -0.04% | -11.54% | 32.35% | 0.36% | 4.52% | 33.33% | -27.66% | 3.83% | -18.59% |
Dividend Per Share | 0.768 | 0.768 | 0.759 | 0.759 | 0.750 | 0.750 | 0.741 | 0.741 | 0.729 | 0.729 | 0.720 | 0.720 | 0.702 | 0.702 | 0.681 | 0.681 | 0.651 | 0.651 | 0.621 | 0.620 |
Dividend Growth | 2.40% | 2.40% | 2.43% | 2.43% | 2.88% | 2.88% | 2.92% | 2.92% | 3.85% | 3.85% | 5.73% | 5.73% | 7.83% | 7.83% | 9.66% | 9.84% | 8.50% | 8.50% | 6.15% | 5.98% |
Operating Margin | 48.68% | 47.55% | 48.63% | 46.60% | 48.82% | 49.02% | 48.84% | 48.76% | 48.45% | 48.21% | 47.79% | 49.25% | 49.45% | 49.91% | 50.51% | 51.44% | 53.48% | 52.52% | 51.24% | 49.73% |
Profit Margin | 27.37% | 26.91% | 26.62% | 26.92% | 27.48% | 34.55% | 28.69% | 30.51% | 28.92% | 29.95% | 31.31% | 33.45% | 34.04% | 32.43% | 34.72% | 34.13% | 41.43% | 26.99% | 38.56% | 32.98% |
EBITDA | 159.11 | 150.43 | 146.06 | 138.94 | 134.64 | 133.14 | 129.34 | 124.06 | 119.71 | 113.69 | 109.36 | 61.42 | 96.76 | 92.61 | 86.41 | 80.69 | 77.92 | 71.8 | 66.12 | 60.07 |
EBITDA Margin | 86.84% | 85.70% | 86.34% | 86.44% | 87.24% | 87.26% | 86.55% | 86.05% | 87.50% | 87.52% | 86.37% | 52.71% | 87.91% | 88.30% | 87.87% | 88.28% | 89.01% | 86.98% | 84.96% | 84.11% |
D&A For Ebitda | 69.92 | 66.98 | 63.8 | 64.03 | 59.3 | 58.35 | 56.36 | 53.77 | 53.42 | 51.06 | 48.86 | 4.03 | 42.33 | 40.26 | 36.74 | 33.67 | 31.1 | 28.45 | 26.25 | 24.56 |
EBIT | 89.18 | 83.46 | 82.26 | 74.91 | 75.34 | 74.79 | 72.99 | 70.29 | 66.29 | 62.63 | 60.51 | 57.4 | 54.43 | 52.35 | 49.67 | 47.03 | 46.82 | 43.36 | 39.88 | 35.52 |
EBIT Margin | 48.68% | 47.55% | 48.63% | 46.60% | 48.82% | 49.02% | 48.84% | 48.76% | 48.45% | 48.21% | 47.79% | 49.25% | 49.45% | 49.91% | 50.51% | 51.44% | 53.48% | 52.52% | 51.24% | 49.73% |
Funds From Operations (FFO) | 112.93 | 107.32 | 104.08 | 99.14 | 94.57 | 95.83 | 93.61 | 92.09 | 88.04 | 82.63 | 80.27 | 76.73 | 69.74 | 66.13 | 61.55 | 57.95 | 57.4 | 38.74 | 48.56 | 43.01 |
FFO Per Share | 1.01 | 0.97 | 0.96 | 0.94 | 0.93 | 0.95 | 0.93 | 0.91 | 0.90 | 0.88 | 0.88 | 0.86 | 0.86 | 0.87 | 0.86 | 0.82 | 0.82 | 0.59 | 0.77 | 0.76 |
Adjusted Funds From Operations (AFFO) | 123.12 | 117.68 | 113.97 | - | 104.77 | 105.31 | 103.25 | - | 97.55 | 91.79 | 89.08 | - | 77.56 | 73.74 | 69.19 | - | 62.15 | 57.64 | 52.5 | - |
AFFO Per Share | 1.10 | 1.06 | 1.06 | - | 1.03 | 1.04 | 1.03 | - | 1.00 | 0.98 | 0.98 | - | 0.96 | 0.97 | 0.97 | - | 0.89 | 0.88 | 0.83 | - |
FFO Payout Ratio | 75.41% | 78.42% | 78.67% | 78.94% | 79.80% | 78.44% | 79.81% | 80.45% | 80.06% | 82.20% | 81.22% | 82.42% | 80.36% | 79.01% | 79.23% | 81.39% | 78.44% | 106.23% | 125.53% | 75.13% |
Effective Tax Rate | 0.43% | 0.85% | 1.72% | 2.31% | 2.36% | 1.80% | 2.49% | 1.52% | 1.67% | 1.70% | 1.84% | 1.73% | 1.79% | 1.90% | 1.94% | 1.53% | 1.05% | 2.11% | 3.23% | 1.08% |
Revenue as Reported | 183.22 | 175.53 | 169.16 | 160.73 | 154.33 | 152.58 | 149.45 | 144.17 | 136.81 | 129.9 | 126.62 | 116.53 | 110.07 | 104.88 | 98.34 | 91.41 | 87.54 | 82.55 | 77.83 | 71.42 |
Updated Oct 21, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.