Skip to main content
logo
Adagio Medical Holdings, Inc. (ADGM)
NASDAQ: ADGM · Real-Time Price · USD
0.0860
-0.0201 (-18.94%)
At close: Oct 29, 2026, 4:00 PM EDT
0.0860
0.00 (0.00%)
Pre-market: Oct 30, 2026, 4:26 AM EDT

Adagio Medical Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-27.14-25.08-75.04-36.59-23.67-19.94
Depreciation & Amortization
0.840.971.390.530.50.34
Other Amortization
--0.010.02--
Loss (Gain) From Sale of Assets
0-0.060--
Asset Writedown & Restructuring Costs
--49.2---
Stock-Based Compensation
1.91.480.640.440.370.34
Other Operating Activities
4.650.96-11.517.160.07-0.62
Change in Accounts Receivable
-00.040.04-0.070.030.04
Change in Inventory
-0.140.930.63-2.980.04-0.47
Change in Accounts Payable
-0.61-1.76-4.562.820.440.28
Change in Other Net Operating Assets
3.973.459.693.01-0.170.73
Operating Cash Flow
-16.53-19.01-29.46-25.65-22.41-19.31
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-0.04-0.37-1.65-0.33-0.49-1.26
Sale of Property, Plant & Equipment
----0-
Sale (Purchase) of Intangibles
----0.01-0.01-0.01
Investing Cash Flow
-0.04-0.37-1.65-0.34-0.5-1.27

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Short-Term Debt Issued
----9.5-
Long-Term Debt Issued
--16.523--
Total Debt Issued
--16.5239.5-
Long-Term Debt Repaid
---0.87-1.14--
Net Debt Issued (Repaid)
--15.6321.869.5-
Issuance of Common Stock
16.1316.13-0.020.030.13
Financing Cash Flow
16.1316.1315.6321.889.530.13

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign Exchange Rate Adjustments
-0.02-0.230.21-0.050.080.07
Net Cash Flow
-0.46-3.48-15.27-4.16-13.31-20.38

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-16.57-19.39-31.11-25.99-22.9-20.57
Free Cash Flow Growth
------
Free Cash Flow Margin
---5167.28%-8661.67%-12118.52%-7616.67%
Free Cash Flow Per Share
-0.83-1.17-4.65-34.20-30.48-28.01
Levered Free Cash Flow
-7.9-11.18-25.6-14.8-14.27-
Unlevered Free Cash Flow
-5.96-9.36-23.78-13.78-14.18-

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
--0.090.21--
Change in Working Capital
3.222.665.792.790.330.58
SEC Filings: 10-K · 10-Q