Analog Devices, Inc. (ADI)
NASDAQ: ADI · Real-Time Price · USD
362.14
+0.36 (0.10%)
At close: Aug 31, 2026, 4:00 PM EDT
361.97
-0.17 (-0.05%)
After-hours: Aug 31, 2026, 7:58 PM EDT
Analog Devices Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 1, 2025 | Aug '25 Aug 2, 2025 | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 2, 2024 | Aug '24 Aug 3, 2024 | May '24 May 4, 2024 | Feb '24 Feb 3, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 |
| 4,022 | 3,623 | 3,160 | 3,076 | 2,880 | 2,640 | 2,423 | 2,443 | 2,312 | 2,159 | 2,513 | 2,716 | 3,076 | 3,263 | 3,250 | 3,248 | 3,110 | 2,972 | 2,684 | 2,340 | |
Revenue Growth (YoY) | 39.63% | 37.25% | 30.42% | 25.91% | 24.57% | 22.28% | -3.56% | -10.06% | -24.84% | -33.83% | -22.68% | -16.36% | -1.07% | 9.79% | 21.06% | 38.82% | 76.81% | 78.89% | 72.24% | 53.28% |
Cost of Revenue | 1,314 | 1,184 | 1,115 | 1,134 | 1,091 | 1,028 | 992.87 | 1,027 | 1,001 | 979 | 1,039 | 1,070 | 1,115 | 1,118 | 1,125 | 1,105 | 1,067 | 1,028 | 1,011 | 886.67 |
Gross Profit | 2,708 | 2,440 | 2,045 | 1,942 | 1,790 | 1,612 | 1,430 | 1,416 | 1,311 | 1,180 | 1,474 | 1,647 | 1,962 | 2,145 | 2,124 | 2,143 | 2,043 | 1,945 | 1,673 | 1,453 |
Selling, General & Admin | 397.33 | 362.81 | 345.25 | 349.12 | 325.71 | 302.67 | 284.8 | 283.89 | 257.21 | 244.13 | 290.08 | 293.81 | 334.11 | 324.25 | 326.28 | 340.43 | 326.94 | 305.31 | 297.37 | 320.73 |
Research & Development | 533.48 | 509.32 | 467.4 | 467.02 | 454.25 | 441.84 | 402.89 | 378.9 | 362.67 | 354.86 | 391.43 | 406.59 | 423.75 | 415.75 | 414.1 | 421.01 | 431.83 | 420.9 | 426.78 | 399.12 |
Amortization of Goodwill & Intangibles | 187.99 | 187.99 | 187.32 | 187.42 | 187.42 | 187.42 | 187.42 | 187.75 | 187.75 | 188.94 | 190.33 | 202.74 | 250.72 | 253.02 | 253.14 | 252.87 | 252.86 | 253.48 | 253.37 | 213.59 |
Operating Expenses | 1,119 | 1,060 | 999.97 | 1,004 | 967.37 | 931.92 | 875.1 | 850.55 | 807.64 | 787.94 | 871.84 | 903.14 | 1,009 | 993.03 | 993.52 | 1,014 | 1,012 | 979.69 | 977.51 | 933.45 |
Operating Income | 1,589 | 1,380 | 1,045 | 938.26 | 822.38 | 679.69 | 555.2 | 565.58 | 503.6 | 392.1 | 602.1 | 743.57 | 953.03 | 1,152 | 1,131 | 1,129 | 1,032 | 964.84 | 695.88 | 519.45 |
Interest Expense | -88.73 | -87.62 | -86.35 | -88.16 | -79.59 | -74.7 | -75.26 | -82.8 | -85.18 | -77.1 | -77.14 | -71.59 | -69.35 | -63.25 | -60.45 | -47.71 | -51.19 | -49.55 | -51.96 | -54.62 |
Interest & Investment Income | 25.38 | 28.57 | 32.26 | 32.97 | 27.08 | 21.73 | 23.49 | 27.95 | 26.43 | 15.27 | 9.17 | 9.09 | 8.79 | 12.58 | 10.83 | 4.33 | 1.8 | 0.56 | 0.22 | 0.42 |
Other Non Operating Income (Expenses) | -3.75 | 4.2 | 2.93 | 4.12 | -2.11 | 0.96 | -3.96 | 8.46 | -9.58 | 0.31 | -4.57 | 4.75 | 5.88 | 10.22 | -7.72 | -7.21 | 4.02 | 10.07 | 10.54 | 17.46 |
EBT Excluding Unusual Items | 1,522 | 1,325 | 993.85 | 887.2 | 767.76 | 627.67 | 499.46 | 519.19 | 435.27 | 330.58 | 529.56 | 685.82 | 898.36 | 1,111 | 1,073 | 1,078 | 986.14 | 925.92 | 654.68 | 482.71 |
Merger & Restructuring Charges | 24.22 | - | -32.38 | - | -4.35 | -1.75 | -63.89 | -37.26 | - | - | -16.14 | -156.61 | -27.27 | -23.14 | - | -274.51 | - | - | -271.4 | -415.54 |
Asset Writedown | - | - | -15.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Unusual Items | - | - | - | - | - | - | - | 34.4 | -12.28 | -5.98 | - | 42.58 | 3.73 | - | - | 244.6 | -138.2 | -46.67 | -59.73 | -223.34 |
Pretax Income | 1,546 | 1,325 | 945.87 | 887.2 | 763.41 | 625.93 | 435.58 | 516.33 | 422.99 | 324.6 | 513.42 | 571.79 | 874.82 | 1,088 | 1,073 | 1,048 | 847.94 | 879.25 | 323.56 | -156.17 |
Income Tax Expense | 205.78 | 148.48 | 115.05 | 99.46 | 244.89 | 56.16 | 44.26 | 38.26 | 30.76 | 22.36 | 50.69 | 73.36 | -2.2 | 110.27 | 112 | 111.79 | 98.95 | 95.97 | 43.48 | -231.85 |
Net Income | 1,340 | 1,176 | 830.83 | 787.74 | 518.52 | 569.77 | 391.32 | 478.07 | 392.23 | 302.24 | 462.73 | 498.43 | 877.02 | 977.66 | 961.47 | 936.23 | 748.99 | 783.27 | 280.08 | 75.69 |
Net Income to Common | 1,340 | 1,176 | 830.83 | 787.74 | 518.52 | 569.77 | 391.32 | 478.07 | 392.23 | 302.24 | 462.73 | 498.43 | 877.02 | 977.66 | 961.47 | 936.23 | 748.99 | 783.27 | 280.08 | 75.69 |
Net Income Growth (YoY) | 158.45% | 106.46% | 112.32% | 64.77% | 32.20% | 88.52% | -15.43% | -4.08% | -55.28% | -69.08% | -51.87% | -46.76% | 17.09% | 24.82% | 243.29% | 1136.97% | 48.81% | 85.21% | -27.91% | -80.42% |
Shares Outstanding (Basic) | 486 | 488 | 489 | 491 | 494 | 496 | 496 | 496 | 496 | 496 | 496 | 497 | 500 | 505 | 507 | 512 | 517 | 522 | 525 | 483 |
Shares Outstanding (Diluted) | 489 | 490 | 492 | 493 | 497 | 498 | 499 | 499 | 499 | 499 | 499 | 500 | 504 | 509 | 511 | 516 | 521 | 526 | 530 | 488 |
Shares Change (YoY) | -1.59% | -1.55% | -1.41% | -1.10% | -0.41% | -0.07% | -0.01% | -0.34% | -0.94% | -2.00% | -2.43% | -2.97% | -3.28% | -3.33% | -3.58% | 5.73% | 39.99% | 41.31% | 42.09% | 31.01% |
EPS (Basic) | 2.76 | 2.41 | 1.70 | 1.60 | 1.05 | 1.15 | 0.79 | 0.96 | 0.79 | 0.61 | 0.93 | 1.00 | 1.75 | 1.94 | 1.90 | 1.83 | 1.45 | 1.50 | 0.53 | 0.16 |
EPS (Diluted) | 2.74 | 2.40 | 1.69 | 1.59 | 1.04 | 1.14 | 0.78 | 0.96 | 0.79 | 0.61 | 0.93 | 0.99 | 1.74 | 1.92 | 1.88 | 1.81 | 1.44 | 1.49 | 0.53 | 0.15 |
EPS Growth (YoY) | 163.46% | 110.53% | 116.67% | 66.07% | 31.65% | 87.13% | -16.13% | -3.09% | -54.60% | -68.27% | -50.53% | -45.25% | 20.83% | 28.86% | 254.72% | 1097.79% | 6.67% | 30.70% | -49.04% | -85.47% |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 1, 2025 | Aug '25 Aug 2, 2025 | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 2, 2024 | Aug '24 Aug 3, 2024 | May '24 May 4, 2024 | Feb '24 Feb 3, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 |
Free Cash Flow | 1,458 | 734.34 | 1,259 | 1,486 | 1,086 | 729.21 | 977.83 | 885.41 | 701.14 | 619.66 | 915.85 | 710.9 | 817.88 | 797.24 | 1,230 | 844.82 | 1,083 | 1,103 | 745.28 | 809.95 |
Free Cash Flow Per Share | 2.98 | 1.50 | 2.56 | 3.01 | 2.19 | 1.46 | 1.96 | 1.77 | 1.41 | 1.24 | 1.84 | 1.42 | 1.62 | 1.57 | 2.41 | 1.64 | 2.08 | 2.10 | 1.41 | 1.66 |
Dividend Per Share | 1.100 | 1.100 | 1.100 | 0.990 | 0.990 | 0.990 | 0.990 | 0.920 | 0.920 | 0.920 | 0.920 | 0.860 | 0.860 | 0.860 | 0.860 | 0.760 | 0.760 | 0.760 | 0.760 | 0.690 |
Dividend Growth (YoY) | 11.11% | 11.11% | 11.11% | 7.61% | 7.61% | 7.61% | 7.61% | 6.98% | 6.98% | 6.98% | 6.98% | 13.16% | 13.16% | 13.16% | 13.16% | 10.14% | 10.14% | 10.14% | 10.14% | 11.29% |
Gross Margin | 67.32% | 67.33% | 64.71% | 63.13% | 62.14% | 61.04% | 59.03% | 57.96% | 56.71% | 54.66% | 58.66% | 60.62% | 63.76% | 65.72% | 65.37% | 65.98% | 65.70% | 65.43% | 62.34% | 62.10% |
Operating Margin | 39.50% | 38.08% | 33.07% | 30.50% | 28.55% | 25.75% | 22.91% | 23.15% | 21.78% | 18.16% | 23.96% | 27.37% | 30.98% | 35.29% | 34.80% | 34.75% | 33.17% | 32.46% | 25.92% | 22.20% |
Profit Margin | 33.32% | 32.46% | 26.29% | 25.61% | 18.00% | 21.58% | 16.15% | 19.57% | 16.96% | 14.00% | 18.41% | 18.35% | 28.51% | 29.96% | 29.59% | 28.83% | 24.08% | 26.36% | 10.43% | 3.23% |
Free Cash Flow Margin | 36.26% | 20.27% | 39.85% | 48.30% | 37.70% | 27.62% | 40.35% | 36.24% | 30.32% | 28.70% | 36.45% | 26.17% | 26.58% | 24.43% | 37.85% | 26.01% | 34.82% | 37.11% | 27.76% | 34.62% |
EBITDA | 2,083 | 1,871 | 1,536 | 1,434 | 1,310 | 1,180 | 1,071 | 1,086 | 1,034 | 920.4 | 1,127 | 1,280 | 1,541 | 1,733 | 1,718 | 1,701 | 1,610 | 1,541 | 1,266 | 998.42 |
EBITDA Margin | 51.79% | 51.63% | 48.59% | 46.60% | 45.47% | 44.71% | 44.19% | 44.45% | 44.71% | 42.63% | 44.87% | 47.11% | 50.08% | 53.12% | 52.88% | 52.38% | 51.79% | 51.85% | 47.15% | 42.68% |
D&A For EBITDA | 494.22 | 490.94 | 490.5 | 495.34 | 487.29 | 500.61 | 515.6 | 520.46 | 530.31 | 528.3 | 525.25 | 536.12 | 587.69 | 581.8 | 587.5 | 572.61 | 578.97 | 576.11 | 569.81 | 478.96 |
EBIT | 1,589 | 1,380 | 1,045 | 938.26 | 822.38 | 679.69 | 555.2 | 565.58 | 503.6 | 392.1 | 602.1 | 743.57 | 953.03 | 1,152 | 1,131 | 1,129 | 1,032 | 964.84 | 695.88 | 519.45 |
EBIT Margin | 39.50% | 38.08% | 33.07% | 30.50% | 28.55% | 25.75% | 22.91% | 23.15% | 21.78% | 18.16% | 23.96% | 27.37% | 30.98% | 35.29% | 34.80% | 34.75% | 33.17% | 32.46% | 25.92% | 22.20% |
Effective Tax Rate | 13.31% | 11.21% | 12.16% | 11.21% | 32.08% | 8.97% | 10.16% | 7.41% | 7.27% | 6.89% | 9.87% | 12.83% | - | 10.14% | 10.43% | 10.67% | 11.67% | 10.91% | 13.44% | - |