Archer-Daniels-Midland Company (ADM)
NYSE: ADM · Real-Time Price · USD
71.25
-4.52 (-5.97%)
Nov 3, 2026, 2:00 PM EST - Market open
ADM Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 821 | 908 | 298 | 456 | 108 | 219 | 295 | 567 | 18 | 486 | 729 | 565 | 821 | 927 | 1,170 | 1,019 | 1,031 | 1,236 | 1,054 | 782 |
Depreciation & Amortization | 300 | 292 | 289 | 216 | 293 | 286 | 284 | 198 | 288 | 286 | 280 | 205 | 261 | 262 | 259 | 185 | 260 | 257 | 257 | 224 |
Other Amortization | - | - | - | 82 | - | - | - | 89 | - | - | - | 72 | - | - | - | 69 | - | - | - | 33 |
Loss (Gain) From Sale of Assets | -76 | - | - | 182 | -47 | - | - | -21 | - | -5 | 14 | 71 | -1 | -21 | -11 | -38 | -35 | -42 | - | -54 |
Asset Writedown & Restructuring Costs | -6 | 6 | 4 | 33 | 235 | 110 | 3 | 2 | 507 | 7 | 3 | 189 | 74 | 43 | 3 | 17 | 16 | 3 | 1 | 71 |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 34 | -34 | - |
Loss (Gain) on Equity Investments | 8 | 2 | -10 | -349 | 143 | 10 | -28 | -29 | -30 | 15 | -136 | -79 | 16 | 33 | -113 | -178 | -117 | -3 | -159 | -141 |
Stock-Based Compensation | -138 | 74 | 64 | -10 | 21 | 22 | 50 | - | -10 | 18 | 66 | 14 | 12 | 21 | 65 | 24 | 26 | 28 | 69 | 26 |
Other Operating Activities | 345 | 35 | -203 | -8 | 101 | 147 | -165 | 135 | -124 | 3 | -74 | -114 | 131 | -85 | -63 | -745 | 258 | 89 | 428 | -90 |
Change in Accounts Receivable | 379 | 347 | -726 | 624 | 34 | 852 | -655 | -29 | 656 | -241 | 61 | 294 | -403 | 358 | 488 | -69 | 542 | -1,218 | -937 | 482 |
Change in Inventory | 298 | 1,149 | -1,447 | -1,654 | 1,013 | 2,015 | 137 | -1,071 | -210 | 1,148 | 295 | -612 | 584 | 2,865 | 52 | -885 | 939 | 2,532 | -2,881 | -3,244 |
Change in Accounts Payable | 185 | -430 | 245 | 164 | 520 | -734 | -423 | 699 | -161 | -544 | -713 | 1,017 | 201 | -1,206 | -1,556 | 1,084 | 1,015 | -465 | -245 | 1,749 |
Change in Other Net Operating Assets | -1,627 | -1,234 | 1,636 | -49 | -612 | 1,371 | 160 | -218 | 366 | -705 | 175 | 947 | -704 | -688 | -1,904 | -353 | 88 | -1,920 | 1,241 | 904 |
Operating Cash Flow | 489 | 1,149 | 150 | -313 | 1,809 | 4,298 | -342 | 322 | 1,300 | 468 | 700 | 2,569 | 992 | 2,509 | -1,610 | 130 | 4,023 | 531 | -1,206 | 742 |
Operating Cash Flow Growth (YoY) | -72.97% | -73.27% | - | - | 39.15% | 818.38% | - | -87.47% | 31.05% | -81.35% | - | 1876.15% | -75.34% | 372.50% | - | -82.48% | 41.36% | -80.40% | - | - |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -307 | -272 | -194 | -356 | -296 | -305 | -291 | -492 | -381 | -362 | -328 | -439 | -441 | -287 | -327 | -478 | -341 | -283 | -217 | -455 |
Sale of Property, Plant & Equipment | 12 | 30 | 26 | 33 | 37 | 31 | 10 | 35 | 15 | 10 | 6 | 39 | 4 | 4 | 13 | 80 | 39 | 7 | 5 | 172 |
Cash Acquisitions | - | - | - | - | -13 | -5 | -90 | 9 | - | -21 | -915 | -12 | -11 | - | - | -22 | - | - | - | -1,063 |
Investment in Securities | -18 | 2 | 4 | -31 | 9 | 19 | 237 | -224 | - | - | - | -5 | -2 | -7 | -4 | -38 | -3 | -53 | -138 | -96 |
Other Investing Activities | -13 | -5 | 36 | -19 | 10 | -2 | 5 | -28 | -24 | -9 | 7 | -18 | - | 7 | -10 | 6 | 4 | 24 | 8 | 60 |
Investing Cash Flow | -326 | -245 | -128 | -373 | -253 | -262 | -129 | -700 | -390 | -382 | -1,230 | -435 | -450 | -283 | -328 | -452 | -301 | -305 | -342 | -1,382 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | 919 | - | - | - | 863 | - | - | - | 1,619 | - | - | - | 1,306 | - | - | - | 2,824 | - |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 750 | - |
Total Debt Issued | 1,755 | -919 | 919 | 11 | - | -863 | 863 | 200 | -581 | 589 | 1,619 | 1 | - | -806 | 1,306 | - | -1,413 | -1,409 | 3,574 | -1 |
Long-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2 | - | - | - | - | - |
Total Debt Repaid | -1,013 | -394 | - | 543 | -1,372 | -1,057 | - | - | -1 | - | - | -11 | -309 | -1,031 | -2 | 323 | -1,233 | - | - | 640 |
Net Debt Issued (Repaid) | 742 | -1,313 | 919 | 554 | -1,372 | -1,920 | 863 | 200 | -582 | 589 | 1,619 | -10 | -309 | -1,837 | 1,304 | 323 | -2,646 | -1,409 | 3,574 | 639 |
Repurchase of Common Stock | -358 | - | - | - | - | - | - | - | - | -1,000 | -1,327 | -1,555 | -117 | -650 | -351 | -250 | -1,000 | -200 | - | - |
Common Dividends Paid | -254 | -256 | -254 | -244 | -248 | -248 | -247 | -241 | -241 | -246 | -257 | -239 | -244 | -246 | -248 | -222 | -224 | -227 | -226 | -208 |
Other Financing Activities | -7 | 2 | -53 | - | 2 | 2 | -29 | -24 | 19 | -2 | -37 | - | 1 | 4 | -107 | 14 | 15 | 9 | -30 | 5 |
Financing Cash Flow | 123 | -1,567 | 612 | 310 | -1,618 | -2,166 | 587 | -65 | -804 | -659 | -2 | -1,804 | -669 | -2,729 | 598 | -135 | -3,855 | -1,827 | 3,318 | 436 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | -3 | 8 | -27 | 6 | -7 | 18 | 16 | -30 | 20 | -1 | -13 | 19 | -19 | 3 | -6 | - | - | - | - | - |
Net Cash Flow | 283 | -655 | 607 | -370 | -69 | 1,888 | 132 | -473 | 126 | -574 | -545 | 349 | -146 | -500 | -1,346 | -457 | -133 | -1,601 | 1,770 | -204 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 182 | 877 | -44 | -669 | 1,513 | 3,993 | -633 | -170 | 919 | 106 | 372 | 2,130 | 551 | 2,222 | -1,937 | -348 | 3,682 | 248 | -1,423 | 287 |
Free Cash Flow Growth (YoY) | -87.97% | -78.04% | - | - | 64.63% | 3666.98% | - | - | 66.79% | -95.23% | - | - | -85.04% | 795.97% | - | - | 43.88% | -89.90% | - | - |
Free Cash Flow Margin | 0.81% | 3.87% | -0.21% | -3.60% | 7.43% | 18.87% | -3.14% | -0.79% | 4.61% | 0.48% | 1.70% | 9.27% | 2.54% | 8.82% | -8.05% | -1.34% | 14.92% | 0.91% | -6.02% | 1.24% |
Free Cash Flow Per Share | 0.38 | 1.81 | -0.09 | -1.38 | 3.13 | 8.25 | -1.31 | -0.35 | 1.90 | 0.21 | 0.72 | 4.01 | 1.02 | 4.07 | -3.52 | -0.63 | 6.54 | 0.44 | -2.50 | 0.51 |
Levered Free Cash Flow | -641.63 | 1,600 | -1,243 | -692.88 | 1,362 | 2,066 | -673.75 | -276.13 | 620.75 | 465.75 | 20.75 | 1,406 | 216.5 | 3,061 | -1,277 | 186.38 | 3,430 | 1,397 | -3,885 | 267.38 |
Unlevered Free Cash Flow | -538.5 | 1,692 | -1,150 | -559.75 | 1,457 | 2,165 | -575 | -164.25 | 729.5 | 582.63 | 124.5 | 1,509 | 313.38 | 3,173 | -1,185 | 270.13 | 3,491 | 1,443 | -3,828 | 338 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | - | - | - | 629 | - | - | - | 710 | - | - | - | 711 | - | - | - | 409 | - | - | - | 276 |
Cash Income Tax Paid | - | - | - | 389 | - | - | - | 658 | - | - | - | 742 | - | - | - | 708 | - | - | - | 553 |
Change in Working Capital | -765 | -168 | -292 | -915 | 955 | 3,504 | -781 | -619 | 651 | -342 | -182 | 1,646 | -322 | 1,329 | -2,920 | -223 | 2,584 | -1,071 | -2,822 | -109 |