Autodesk, Inc. (ADSK)

Autodesk Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Operating Revenue	5,957	5,758	5,170	4,716	4,136	3,564
Other Revenue	390	373	327	289	250	226
Revenue	6,347	6,131	5,497	5,005	4,386	3,790
Revenue Growth (YoY)	12.44%	11.53%	9.83%	14.11%	15.73%	15.75%
Cost of Revenue	508	493	463	422	365	305
Gross Profit	5,839	5,638	5,034	4,583	4,021	3,485
Selling, General & Admin	2,745	2,631	2,429	2,266	2,100	1,874
Research & Development	1,506	1,458	1,345	1,187	1,081	899
Operating Expenses	4,395	4,223	3,864	3,551	3,273	2,842
Operating Income	1,444	1,415	1,170	1,032	748	643
Interest Expense	-2	-	-	-71	-65	-51
Interest & Investment Income	20	28	26	-	-	-
Currency Exchange Gain (Loss)	8	6	10	15	1	3
Other Non Operating Income (Expenses)	7	7	9	12	8	8
EBT Excluding Unusual Items	1,477	1,456	1,215	988	692	603
Merger & Restructuring Charges	-157	-62	-33	-10	-26	-15
Gain (Loss) on Sale of Investments	-11	-10	-32	1	3	-41
Asset Writedown	-	-	-14	-33	-104	-
Pretax Income	1,309	1,384	1,136	946	565	547
Income Tax Expense	297	272	230	123	68	-661
Net Income	1,012	1,112	906	823	497	1,208
Net Income to Common	1,012	1,112	906	823	497	1,208
Net Income Growth	1.50%	22.74%	10.08%	65.59%	-58.86%	463.17%
Shares Outstanding (Basic)	215	215	214	216	220	219
Shares Outstanding (Diluted)	217	217	216	218	222	222
Shares Change (YoY)	0.23%	0.46%	-0.92%	-1.80%	-	-0.22%
EPS (Basic)	4.71	5.17	4.23	3.81	2.26	5.52
EPS (Diluted)	4.66	5.12	4.19	3.78	2.24	5.44
EPS Growth	1.35%	22.20%	10.85%	68.75%	-58.82%	466.67%
Free Cash Flow	1,636	1,567	1,282	2,031	1,475	1,346
Free Cash Flow Per Share	7.55	7.22	5.93	9.32	6.64	6.06
Gross Margin	92.00%	91.96%	91.58%	91.57%	91.68%	91.95%
Operating Margin	22.75%	23.08%	21.28%	20.62%	17.05%	16.97%
Profit Margin	15.95%	18.14%	16.48%	16.44%	11.33%	31.87%
Free Cash Flow Margin	25.78%	25.56%	23.32%	40.58%	33.63%	35.52%
EBITDA	1,489	1,457	1,219	1,100	832	732
EBITDA Margin	23.46%	23.76%	22.18%	21.98%	18.97%	19.31%
D&A For EBITDA	45	42	49	68	84	89
EBIT	1,444	1,415	1,170	1,032	748	643
EBIT Margin	22.75%	23.08%	21.28%	20.62%	17.05%	16.97%
Effective Tax Rate	22.69%	19.65%	20.25%	13.00%	12.04%	-
Revenue as Reported	6,347	6,131	5,497	5,005	4,386	3,790
Advertising Expenses	-	54	64	69	80	60

Updated May 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q