Autodesk Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021	2020 - 2016
Operating Revenue	5,758	5,170	4,716	4,136	3,564	Upgrade
Other Revenue	373	327	289	250	226	Upgrade
Revenue	6,131	5,497	5,005	4,386	3,790	Upgrade
Revenue Growth (YoY)	11.53%	9.83%	14.11%	15.73%	15.75%	Upgrade
Cost of Revenue	493	463	422	365	305	Upgrade
Gross Profit	5,638	5,034	4,583	4,021	3,485	Upgrade
Selling, General & Admin	2,655	2,429	2,266	2,100	1,874	Upgrade
Research & Development	1,458	1,345	1,187	1,081	899	Upgrade
Operating Expenses	4,247	3,864	3,551	3,273	2,842	Upgrade
Operating Income	1,391	1,170	1,032	748	643	Upgrade
Interest Expense	-	-	-71	-65	-51	Upgrade
Interest & Investment Income	28	26	-	-	-	Upgrade
Currency Exchange Gain (Loss)	6	10	15	1	3	Upgrade
Other Non Operating Income (Expenses)	31	9	12	8	8	Upgrade
EBT Excluding Unusual Items	1,456	1,215	988	692	603	Upgrade
Merger & Restructuring Charges	-62	-33	-10	-26	-15	Upgrade
Gain (Loss) on Sale of Investments	-10	-32	1	3	-41	Upgrade
Asset Writedown	-	-14	-33	-104	-	Upgrade
Pretax Income	1,384	1,136	946	565	547	Upgrade
Income Tax Expense	272	230	123	68	-661	Upgrade
Net Income	1,112	906	823	497	1,208	Upgrade
Net Income to Common	1,112	906	823	497	1,208	Upgrade
Net Income Growth	22.74%	10.08%	65.59%	-58.86%	463.17%	Upgrade
Shares Outstanding (Basic)	215	214	216	220	219	Upgrade
Shares Outstanding (Diluted)	217	216	218	222	222	Upgrade
Shares Change (YoY)	0.46%	-0.92%	-1.80%	-	-0.22%	Upgrade
EPS (Basic)	5.17	4.23	3.81	2.26	5.52	Upgrade
EPS (Diluted)	5.12	4.19	3.78	2.24	5.44	Upgrade
EPS Growth	22.20%	10.85%	68.75%	-58.82%	466.67%	Upgrade
Free Cash Flow	1,567	1,282	2,031	1,475	1,346	Upgrade
Free Cash Flow Per Share	7.22	5.93	9.32	6.64	6.06	Upgrade
Gross Margin	91.96%	91.58%	91.57%	91.68%	91.95%	Upgrade
Operating Margin	22.69%	21.28%	20.62%	17.05%	16.97%	Upgrade
Profit Margin	18.14%	16.48%	16.44%	11.33%	31.87%	Upgrade
Free Cash Flow Margin	25.56%	23.32%	40.58%	33.63%	35.52%	Upgrade
EBITDA	1,433	1,219	1,100	832	732	Upgrade
EBITDA Margin	23.37%	22.18%	21.98%	18.97%	19.31%	Upgrade
D&A For EBITDA	42	49	68	84	89	Upgrade
EBIT	1,391	1,170	1,032	748	643	Upgrade
EBIT Margin	22.69%	21.28%	20.62%	17.05%	16.97%	Upgrade
Effective Tax Rate	19.65%	20.25%	13.00%	12.04%	-	Upgrade
Revenue as Reported	6,131	5,497	5,005	4,386	3,790	Upgrade
Advertising Expenses	54	64	69	80	60	Upgrade

Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q