Autodesk, Inc. (ADSK)

Autodesk Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Revenue	6,605	6,131	5,497	5,005	4,386	3,790
Revenue Growth (YoY)	13.78%	11.53%	9.83%	14.11%	15.73%	15.75%
Cost of Revenue	620	578	511	480	418	337
Gross Profit	5,985	5,553	4,986	4,525	3,968	3,453
Selling, General & Admin	2,840	2,650	2,443	2,277	2,195	1,854
Depreciation & Amortization Expenses	52	49	42	40	40	38
Research & Development	1,578	1,485	1,373	1,219	1,115	932
Other Operating Expenses	-	15	-	-	-	-
Total Operating Expenses	4,470	4,199	3,858	3,536	3,350	2,824
Operating Income	1,389	1,354	1,128	989	618	629
Total Non-Operating Income (Expense)	24	30	8	-43	-53	-82
Pretax Income	1,413	1,384	1,136	946	565	547
Provision for Income Taxes	370	272	230	123	68	-661
Net Income	1,043	1,112	906	823	497	1,208
Net Income to Common	1,043	1,112	906	823	497	1,208
Net Income Growth	-1.32%	22.74%	10.08%	65.59%	-58.86%	463.17%
Shares Outstanding (Basic)	214	215	214	216	220	219
Shares Outstanding (Diluted)	216	217	216	218	222	222
Shares Change (YoY)	-0.11%	0.46%	-0.92%	-1.80%	-	-0.22%
EPS (Basic)	4.87	5.17	4.23	3.81	2.26	5.52
EPS (Diluted)	4.82	5.12	4.19	3.78	2.24	5.44
EPS Growth	-1.23%	22.20%	10.85%	68.75%	-58.82%	466.67%
Free Cash Flow	1,884	1,567	1,282	2,031	1,475	1,346
Free Cash Flow Growth	20.23%	22.23%	-36.88%	37.70%	9.58%	-1.17%
Free Cash Flow Per Share	8.71	7.22	5.94	9.32	6.64	6.06
Gross Margin	90.61%	90.57%	90.70%	90.41%	90.47%	91.11%
Operating Margin	21.03%	22.08%	20.52%	19.76%	14.09%	16.60%
Profit Margin	15.79%	18.14%	16.48%	16.44%	11.33%	31.87%
FCF Margin	28.52%	25.56%	23.32%	40.58%	33.63%	35.51%
EBITDA	1,924	1,746	1,407	1,277	766	753
EBITDA Margin	29.13%	28.48%	25.60%	25.51%	17.46%	19.87%
EBIT	1,389	1,354	1,128	989	618	629
EBIT Margin	21.03%	22.08%	20.52%	19.76%	14.09%	16.60%
Effective Tax Rate	26.19%	19.65%	20.25%	13.00%	12.04%	-120.84%

Updated Jul 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q