Autodesk, Inc. (ADSK)

Autodesk Income Statement

Financials in millions USD. Fiscal year is February - January.

Year Ending	TTM	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021	Jan 31, 2020
Revenue	5,645	5,497	5,005	4,386	3,790	3,274
Revenue Growth (YoY)	10.60%	9.83%	14.11%	15.73%	15.75%	27.41%
Cost of Revenue	521	511	480	418	337	324.9
Gross Profit	5,124	4,986	4,525	3,968	3,453	2,949
Selling, General & Admin	2,479	2,443	2,277	2,195	1,854	1,716
Research & Development	1,392	1,373	1,219	1,115	932	851.1
Other Operating Expenses	43	42	40	40	38	39.4
Operating Expenses	3,914	3,858	3,536	3,350	2,824	2,606
Operating Income	1,210	1,128	989	618	629	343
Interest Expense / Income	0	0	0	0	82	48.2
Other Expense / Income	-14	-8	43	53	-	-
Pretax Income	1,224	1,136	946	565	547	294.8
Income Tax	227	230	123	68	-661	80.3
Net Income	997	906	823	497	1,208	214.5
Net Income Growth	18.97%	10.09%	65.59%	-58.86%	463.17%	-
Shares Outstanding (Basic)	215	214	216	220	219	220
Shares Outstanding (Diluted)	217	216	218	222	222	223
Shares Change	0.46%	-0.92%	-1.80%	-	-0.22%	1.64%
EPS (Basic)	4.65	4.23	3.81	2.26	5.52	0.98
EPS (Diluted)	4.61	4.19	3.78	2.24	5.44	0.96
EPS Growth	19.43%	10.85%	68.75%	-58.82%	466.67%	-
Free Cash Flow	1,055	1,282	2,031	1,475	1,346	1,362
Free Cash Flow Per Share	4.91	5.99	9.40	6.71	6.15	6.20
Gross Margin	90.77%	90.70%	90.41%	90.47%	91.11%	90.08%
Operating Margin	21.43%	20.52%	19.76%	14.09%	16.60%	10.48%
Profit Margin	17.66%	16.48%	16.44%	11.33%	31.87%	6.55%
Free Cash Flow Margin	18.69%	23.32%	40.58%	33.63%	35.51%	41.59%
Effective Tax Rate	18.55%	20.25%	13.00%	12.04%	-120.84%	27.24%
EBITDA	1,370	1,275	1,096	713	753	470.3
EBITDA Margin	24.27%	23.19%	21.90%	16.26%	19.87%	14.36%
Depreciation & Amortization	146	139	150	148	124	127.3
EBIT	1,224	1,136	946	565	629	343
EBIT Margin	21.68%	20.67%	18.90%	12.88%	16.60%	10.48%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).