Autodesk, Inc. (ADSK)

Home » Stocks » ADSK » Financials » Income Statement

Stock Price: $308.51 USD 0.00 (0.00%)

Updated Jan 15, 2021 4:00 PM EST - Market closed

After-hours: $308.10 -0.41 (-0.13%) Jan 15, 7:56 PM

• Overview
• Financials
• Statistics
• Profile
• Chart

• Income
• Balance Sheet
• Cash Flow
• Ratios

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is February-January.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		3,274	2,570	2,057	2,031	2,504	2,512	2,274	2,312	2,216	1,952	1,714	2,315	2,172	1,840	1,537	1,239	952	825	947	936	848	894	769	497	534
Revenue Growth		27.41%	24.95%	1.26%	-18.89%	-0.32%	10.48%	-1.66%	4.36%	13.52%	13.89%	-25.98%	6.6%	18.05%	19.69%	24.08%	30.19%	15.35%	-12.93%	1.19%	10.41%	-5.12%	16.28%	54.76%	-7.02%	-
Cost of Revenue		325	286	303	342	371	342	274	239	229	197	192	219	208	218	171	170	148	146	158	150	146	137	133	64.22	66.81
Gross Profit		2,949	2,284	1,753	1,689	2,133	2,170	2,000	2,074	1,987	1,755	1,522	2,096	1,964	1,622	1,366	1,069	804	679	790	786	702	757	635	432	467
Selling, General & Admin		1,716	1,524	1,393	1,310	1,309	1,281	1,054	1,082	1,066	977	930	1,106	1,028	862	684	569	485	438	452	450	472	428	355	274	260
Research & Development		851	725	756	766	790	725	611	600	567	496	458	576	491	411	303	242	209	190	185	170	164	157	137	93.70	78.68
Other Operating Expenses		39.40	59.90	114	112	33.20	42.90	49.30	86.00	-1.30	10.80	69.20	169	0.00	0.00	0.00	26.70	3.20	25.89	54.53	25.30	65.37	29.81	48.36	4.74	0.00
Operating Expenses		2,606	2,309	2,262	2,189	2,132	2,049	1,715	1,768	1,631	1,484	1,456	1,852	1,519	1,272	988	838	697	654	692	646	701	615	540	373	338
Operating Income		343	-25.00	-509	-500	1.30	121	285	306	356	271	65.60	245	446	350	379	232	106	24.96	98.17	140	0.76	142	94.99	59.82	129
Interest Expense / Income		48.20	17.70	48.20	24.20	21.60	37.70	4.90	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expense / Income		0.00	0.00	0.00	0.00	0.00	0.00	0.00	-4.10	-7.30	-0.60	-19.10	-8.00	-24.40	-16.80	-13.20	-11.40	-17.00	-13.50	-27.31	-4.76	-23.16	-17.13	-11.71	-6.70	-9.25
Pretax Income		295	-42.70	-557	-524	-20.30	83.00	280	310	363	272	84.70	253	470	367	392	243	123	38.47	125	145	23.92	159	107	66.51	138
Income Tax		80.30	38.10	9.60	58.30	310	1.20	51.10	62.60	77.60	60.00	26.70	68.90	114	76.80	58.10	22.00	2.90	6.56	35.17	51.54	14.11	62.09	50.49	24.94	50.49
Net Income		215	-80.80	-567	-582	-331	81.80	229	247	285	212	58.00	184	356	290	334	221	120	31.90	90.31	93.23	9.81	97.13	56.22	41.57	87.79
Shares Outstanding (Basic)		220	219	220	223	226	227	224	226	228	228	229	226	230	231	229	227	223	226	218	229	241	226	225	182	188
Shares Outstanding (Diluted)		223	219	220	223	226	232	230	232	233	234	232	230	242	243	248	247	231	230	225	234	246	237	240	189	199
Shares Change		0.37%	-0.27%	-1.44%	-1.46%	-0.48%	1.38%	-1.06%	-0.57%	0.04%	-0.48%	1.42%	-2.08%	-0.17%	0.74%	0.88%	1.79%	-1.36%	3.88%	-4.86%	-5.21%	6.98%	0.1%	23.72%	-3.29%	-
EPS (Basic)		0.98	-0.37	-2.58	-2.61	-1.46	0.36	1.02	1.09	1.25	0.93	0.25	0.81	1.55	1.26	1.46	0.97	0.54	0.14	0.42	0.41	0.04	0.43	0.25	0.23	0.47
EPS (Diluted)		0.96	-0.37	-2.58	-2.61	-1.46	0.35	1.00	1.07	1.22	0.90	0.25	0.80	1.47	1.19	1.35	0.90	0.52	0.14	0.40	0.40	0.04	0.41	0.24	0.22	0.44
EPS Growth		-	-	-	-	-	-65%	-6.54%	-12.3%	35.56%	260%	-68.75%	-45.58%	23.53%	-11.85%	50%	73.08%	271.43%	-65%	0%	900%	-90.24%	74.47%	6.82%	-50%	-
Free Cash Flow Per Share		6.20	1.42	-0.23	0.42	1.51	2.79	2.23	2.22	2.24	2.25	0.94	2.29	2.89	2.35	1.72	1.46	0.85	0.20	0.70	0.70	0.39	0.63	0.59	0.53	0.47
Dividend Per Share		-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.02	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06
Dividend Growth		-	-	-	-	-	-	-	-	-	-	-	-	-	-	-75%	0%	0%	0%	0%	0%	0%	0%	0%	0%	-
Gross Margin		90.1%	88.9%	85.2%	83.2%	85.2%	86.4%	87.9%	89.7%	89.7%	89.9%	88.8%	90.5%	90.4%	88.2%	88.9%	86.3%	84.4%	82.3%	83.4%	84%	82.7%	84.7%	82.6%	87.1%	87.5%
Operating Margin		10.5%	-1.0%	-24.8%	-24.6%	0.1%	4.8%	12.5%	13.2%	16.0%	13.9%	3.8%	10.6%	20.5%	19.0%	24.6%	18.7%	11.2%	3.0%	10.4%	15.0%	0.1%	15.9%	12.4%	12.0%	24.2%
Profit Margin		6.6%	-3.1%	-27.6%	-28.7%	-13.2%	3.3%	10.1%	10.7%	12.9%	10.9%	3.4%	7.9%	16.4%	15.7%	21.7%	17.8%	12.6%	3.9%	9.5%	10%	1.2%	10.9%	7.3%	8.4%	16.4%
FCF Margin		41.6%	12.1%	-2.4%	4.6%	13.6%	25.2%	22.0%	21.7%	23.0%	26.3%	12.6%	22.3%	30.6%	29.4%	25.7%	26.7%	20.0%	5.6%	16.2%	17.2%	11.0%	15.9%	17.2%	19.3%	16.6%
Effective Tax Rate		27.2%	-	-	-	-	1.4%	18.3%	20.2%	21.4%	22.1%	31.5%	27.3%	24.2%	21.0%	14.8%	9.0%	2.4%	17.1%	28.0%	35.6%	59.0%	39.0%	47.3%	37.5%	36.5%
EBITDA		470	70.20	-401	-360	147	267	414	438	478	377	196	344	531	420	435	295	174	87.31	188	214	104	240	173	101	164
EBITDA Margin		14.4%	2.7%	-19.5%	-17.7%	5.9%	10.6%	18.2%	18.9%	21.6%	19.3%	11.4%	14.9%	24.5%	22.8%	28.3%	23.8%	18.2%	10.6%	19.9%	22.8%	12.2%	26.9%	22.5%	20.4%	30.6%
EBIT		343	-25.00	-509	-500	1.30	121	285	310	363	272	84.70	253	470	367	392	243	123	38.47	125	145	23.92	159	107	66.51	138
EBIT Margin		10.5%	-1.0%	-24.8%	-24.6%	0.1%	4.8%	12.5%	13.4%	16.4%	13.9%	4.9%	10.9%	21.6%	19.9%	25.5%	19.6%	12.9%	4.7%	13.2%	15.5%	2.8%	17.8%	13.9%	13.4%	25.9%