Home » Stocks » Autodesk » Financials » Income Statement

Autodesk, Inc. (ADSK)

Stock Price: $227.80 USD 6.84 (3.10%)
Updated Sep 25, 2020 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is February-January.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue3,2742,5702,0572,0312,5042,5122,2742,3122,2161,9521,7142,3152,1721,8401,5371,239952825947936848894769497534
Revenue Growth27.41%24.95%1.26%-18.89%-0.32%10.48%-1.66%4.36%13.52%13.89%-25.98%6.6%18.05%19.69%24.08%30.19%15.35%-12.93%1.19%10.41%-5.12%16.28%54.76%-7.02%-
Cost of Revenue32528630334237134227423922919719221920821817117014814615815014613713364.2266.81
Gross Profit2,9492,2841,7531,6892,1332,1702,0002,0741,9871,7551,5222,0961,9641,6221,3661,069804679790786702757635432467
Selling, General & Admin1,7161,5241,3931,3101,3091,2811,0541,0821,0669779301,1061,028862684569485438452450472428355274260
Research & Development85172575676679072561160056749645857649141130324220919018517016415713793.7078.68
Other Operating Expenses39.4059.9011411233.2042.9049.3086.00-1.3010.8069.201690.000.000.0026.703.2025.8954.5325.3065.3729.8148.364.740.00
Operating Expenses2,6062,3092,2622,1892,1322,0491,7151,7681,6311,4841,4561,8521,5191,272988838697654692646701615540373338
Operating Income343-25.00-509-5001.3012128530635627165.6024544635037923210624.9698.171400.7614294.9959.82129
Interest Expense / Income48.2017.7048.2024.2021.6037.704.90------------------
Other Expense / Income0.000.000.000.000.000.000.00-4.10-7.30-0.60-19.10-8.00-24.40-16.80-13.20-11.40-17.00-13.50-27.31-4.76-23.16-17.13-11.71-6.70-9.25
Pretax Income295-42.70-557-524-20.3083.0028031036327284.7025347036739224312338.4712514523.9215910766.51138
Income Tax80.3038.109.6058.303101.2051.1062.6077.6060.0026.7068.9011476.8058.1022.002.906.5635.1751.5414.1162.0950.4924.9450.49
Net Income215-80.80-567-582-33181.8022924728521258.0018435629033422112031.9090.3193.239.8197.1356.2241.5787.79
Shares Outstanding (Basic)220219220223226227224226228228229226230231229227223226218229241226225182188
Shares Outstanding (Diluted)223219220223226232230232233234232230242243248247231230225234246237240189199
Shares Change0.37%-0.27%-1.44%-1.46%-0.48%1.38%-1.06%-0.57%0.04%-0.48%1.42%-2.08%-0.17%0.74%0.88%1.79%-1.36%3.88%-4.86%-5.21%6.98%0.1%23.72%-3.29%-
EPS (Basic)0.98-0.37-2.58-2.61-1.460.361.021.091.250.930.250.811.551.261.460.970.540.140.420.410.040.430.250.230.47
EPS (Diluted)0.96-0.37-2.58-2.61-1.460.351.001.071.220.900.250.801.471.191.350.900.520.140.400.400.040.410.240.220.44
EPS Growth------65%-6.54%-12.3%35.56%260%-68.75%-45.58%23.53%-11.85%50%73.08%271.43%-65%0%900%-90.24%74.47%6.82%-50%-
Free Cash Flow Per Share6.201.42-0.230.421.512.792.232.222.242.250.942.292.892.351.721.460.850.200.700.700.390.630.590.530.47
Dividend Per Share--------------0.020.060.060.060.060.060.060.060.060.060.06
Dividend Growth---------------75%0%0%0%0%0%0%0%0%0%-
Gross Margin90.1%88.9%85.2%83.2%85.2%86.4%87.9%89.7%89.7%89.9%88.8%90.5%90.4%88.2%88.9%86.3%84.4%82.3%83.4%84%82.7%84.7%82.6%87.1%87.5%
Operating Margin10.5%-1.0%-24.8%-24.6%0.1%4.8%12.5%13.2%16.0%13.9%3.8%10.6%20.5%19.0%24.6%18.7%11.2%3.0%10.4%15.0%0.1%15.9%12.4%12.0%24.2%
Profit Margin6.6%-3.1%-27.6%-28.7%-13.2%3.3%10.1%10.7%12.9%10.9%3.4%7.9%16.4%15.7%21.7%17.8%12.6%3.9%9.5%10%1.2%10.9%7.3%8.4%16.4%
FCF Margin41.6%12.1%-2.4%4.6%13.6%25.2%22.0%21.7%23.0%26.3%12.6%22.3%30.6%29.4%25.7%26.7%20.0%5.6%16.2%17.2%11.0%15.9%17.2%19.3%16.6%
Effective Tax Rate27.2%----1.4%18.3%20.2%21.4%22.1%31.5%27.3%24.2%21.0%14.8%9.0%2.4%17.1%28.0%35.6%59.0%39.0%47.3%37.5%36.5%
EBITDA47070.20-401-36014726741443847837719634453142043529517487.31188214104240173101164
EBITDA Margin14.4%2.7%-19.5%-17.7%5.9%10.6%18.2%18.9%21.6%19.3%11.4%14.9%24.5%22.8%28.3%23.8%18.2%10.6%19.9%22.8%12.2%26.9%22.5%20.4%30.6%
EBIT343-25.00-509-5001.3012128531036327284.7025347036739224312338.4712514523.9215910766.51138
EBIT Margin10.5%-1.0%-24.8%-24.6%0.1%4.8%12.5%13.4%16.4%13.9%4.9%10.9%21.6%19.9%25.5%19.6%12.9%4.7%13.2%15.5%2.8%17.8%13.9%13.4%25.9%