Autodesk Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 30, 2026	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Revenue	7,507	7,206	6,131	5,497	5,005	4,386
Revenue Growth (YoY)	18.28%	17.53%	11.53%	9.83%	14.11%	15.73%
Cost of Revenue	665	650	578	511	480	418
Gross Profit	6,842	6,556	5,553	4,986	4,525	3,968
Selling, General & Admin	3,093	3,066	2,650	2,443	2,277	2,195
Depreciation & Amortization Expenses	52	53	49	42	40	40
Research & Development	1,670	1,643	1,485	1,373	1,219	1,115
Other Operating Expenses	-75	-	216	15	-	-
Total Operating Expenses	4,740	4,762	4,400	3,873	3,536	3,350
Operating Income	1,886	1,578	1,354	1,128	989	618
Total Non-Operating Income (Expense)	82	25	30	8	-43	-53
Pretax Income	1,968	1,603	1,384	1,136	946	565
Provision for Income Taxes	505	479	272	230	123	68
Net Income	1,463	1,124	1,112	906	823	497
Net Income to Common	1,463	1,124	1,112	906	823	497
Net Income Growth	44.56%	1.08%	22.74%	10.08%	65.59%	-58.86%
Shares Outstanding (Basic)	212	213	215	214	216	220
Shares Outstanding (Diluted)	214	215	217	216	218	222
Shares Change (YoY)	-1.27%	-0.92%	0.46%	-0.92%	-1.80%	-
EPS (Basic)	6.90	5.28	5.17	4.23	3.81	2.26
EPS (Diluted)	6.86	5.23	5.12	4.19	3.78	2.24
EPS Growth	46.89%	2.15%	22.20%	10.85%	68.75%	-58.82%
Free Cash Flow	2,729	2,409	1,567	1,282	2,031	1,475
Free Cash Flow Growth	13.28%	53.73%	22.23%	-36.88%	37.70%	9.58%
Free Cash Flow Per Share	12.75	11.20	7.22	5.94	9.32	6.64
Gross Margin	91.14%	90.98%	90.57%	90.70%	90.41%	90.47%
Operating Margin	25.12%	21.90%	22.08%	20.52%	19.76%	14.09%
Profit Margin	19.49%	15.60%	18.14%	16.48%	16.44%	11.33%
FCF Margin	36.35%	33.43%	25.56%	23.32%	40.58%	33.63%
EBITDA	2,696	2,309	1,746	1,407	1,277	766
EBITDA Margin	35.91%	32.04%	28.48%	25.60%	25.51%	17.46%
EBIT	1,886	1,578	1,354	1,128	989	618
EBIT Margin	25.12%	21.90%	22.08%	20.52%	19.76%	14.09%
Effective Tax Rate	25.66%	29.88%	19.65%	20.25%	13.00%	12.04%

SEC Filings: 10-K · 10-Q