| 1,989 | 1,599 | 1,892 | 1,947 | 1,528 | 1,772 |
| 300 | 287 | 354 | 125 | 236 | 4 |
Cash & Short-Term Investments | 2,289 | 1,886 | 2,246 | 2,072 | 1,764 | 1,776 |
| 33.63% | -16.03% | 8.40% | 17.46% | -0.69% | -3.66% |
| 806 | 1,008 | 876 | 961 | 716 | 643.1 |
| 369 | 588 | 457 | 294 | 272 | 201.5 |
| 431 | - | - | 14 | 12 | 4.7 |
| 3,895 | 3,482 | 3,579 | 3,341 | 2,764 | 2,626 |
Property, Plant & Equipment | 270 | 286 | 345 | 389 | 467 | 609.5 |
| 302 | 267 | 234 | 102 | 45 | - |
| 4,278 | 4,242 | 3,653 | 3,625 | 3,604 | 2,707 |
| 493 | 574 | 406 | 407 | 494 | 199.3 |
Long-Term Deferred Tax Assets | 936 | 1,205 | 1,093 | 1,014 | 741 | 763.1 |
| 686 | 777 | 602 | 560 | 492 | 375.9 |
|
| 384 | 242 | 100 | 102 | 121 | 122.5 |
| 594 | 702 | 648 | 546 | 547 | 499.8 |
Current Portion of Long-Term Debt | - | 300 | - | - | 350 | - |
Current Portion of Leases | 57 | 58 | 67 | 85 | 87 | 71.4 |
Current Income Taxes Payable | 98 | 62 | 36 | 33 | 30 | 42.6 |
| 3,577 | 3,787 | 3,500 | 3,203 | 2,863 | 2,501 |
Other Current Liabilities | 25 | - | - | 31 | 11 | 17.5 |
Total Current Liabilities | 4,735 | 5,151 | 4,351 | 4,000 | 4,009 | 3,255 |
| 2,482 | 1,987 | 2,284 | 2,281 | 2,278 | 1,637 |
| 195 | 214 | 275 | 300 | 346 | 396 |
Long-Term Unearned Revenue | 269 | 341 | 764 | 1,377 | 927 | 859.3 |
Pension & Post-Retirement Benefits | - | 9 | 6 | 5 | 9 | 12.1 |
Long-Term Deferred Tax Liabilities | 27 | 32 | 25 | 32 | 29 | 11.4 |
Other Long-Term Liabilities | 597 | 478 | 352 | 298 | 160 | 143.6 |
|
| 4,588 | 4,239 | 3,802 | 3,325 | 2,923 | 2,579 |
| -1,432 | -1,333 | -1,713 | -1,995 | -1,950 | -1,488 |
Comprehensive Income & Other | -263 | -285 | -234 | -185 | -124 | -125.9 |
|
Total Liabilities & Equity | 11,198 | 10,833 | 9,912 | 9,438 | 8,607 | 7,280 |
| 2,734 | 2,559 | 2,626 | 2,666 | 3,061 | 2,105 |
| -143 | -406 | -146 | -492 | -1,252 | -328.4 |
| -0.66 | -1.87 | -0.68 | -2.26 | -5.64 | -1.48 |
Filing Date Shares Outstanding | 212 | 213 | 215.45 | 214.78 | 217.31 | 219.59 |
Total Common Shares Outstanding | 212 | 214 | 214 | 215 | 218.2 | 219.6 |
| -840 | -1,669 | -772 | -659 | -1,245 | -629.2 |
| 13.65 | 12.25 | 8.67 | 5.33 | 3.89 | 4.40 |
| -1,878 | -2,195 | -2,204 | -2,887 | -3,249 | -1,940 |
Tangible Book Value Per Share | -8.86 | -10.26 | -10.30 | -13.43 | -14.89 | -8.84 |
| 191 | 203 | 217 | 220 | 230 | 241.7 |
| 344 | 333 | 357 | 363 | 351 | 335.9 |