Advantage Solutions Inc. (ADV)
NASDAQ: ADV · Real-Time Price · USD
31.45
-0.47 (-1.47%)
Sep 4, 2026, 4:00 PM EDT - Market closed
Advantage Solutions Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,606 | 3,543 | 3,566 | 3,900 | 3,646 | 3,602 | |
Revenue Growth | 2.24% | -0.66% | -8.56% | 6.96% | 1.22% | 14.15% |
Cost of Revenue | 3,121 | 3,048 | 3,059 | 3,415 | 3,173 | 2,964 |
Gross Profit | 485.18 | 494.35 | 507.27 | 485.08 | 472.85 | 638.18 |
Selling, General & Admin | 178.25 | 209.95 | 205.24 | 179.74 | 143.87 | 129.65 |
Operating Expenses | 382.29 | 412.21 | 409.79 | 388.6 | 359.91 | 369.69 |
Operating Income | 102.89 | 82.14 | 97.48 | 96.48 | 112.94 | 268.49 |
Interest Expense | -168.62 | -140.74 | -162.59 | -177.43 | -148.19 | -144.66 |
Interest & Investment Income | - | - | 5.3 | 7.7 | 43.8 | 8.3 |
Earnings From Equity Investments | 8.19 | 7.49 | 2.06 | 5.21 | - | - |
Other Non Operating Income (Expenses) | 3.06 | 0.08 | 0.58 | 0.29 | 21.24 | -0.96 |
EBT Excluding Unusual Items | -54.48 | -51.03 | -57.16 | -67.76 | 29.78 | 131.17 |
Merger & Restructuring Charges | -71.52 | -66.11 | -117.68 | -59.34 | -24.92 | -32.68 |
Impairment of Goodwill | -36.6 | -36.6 | -233.2 | - | -1,368 | - |
Gain (Loss) on Sale of Assets | 27.27 | 27.98 | - | 58.89 | -2.86 | - |
Asset Writedown | -167.09 | -167.09 | -41.97 | -43.5 | -205.02 | - |
Legal Settlements | 25.72 | 25.72 | - | - | - | - |
Other Unusual Items | 1.8 | 1.8 | 8.82 | -7.15 | -6.57 | -7.33 |
Pretax Income | -279.91 | -265.32 | -441.19 | -118.86 | -1,577 | 91.17 |
Income Tax Expense | -4.21 | -37.58 | -62.79 | -37.65 | -158.44 | 33.62 |
Earnings From Continuing Operations | -275.7 | -227.74 | -378.4 | -81.21 | -1,419 | 57.55 |
Earnings From Discontinued Operations | - | - | 51.44 | 20.24 | 41.9 | - |
Net Income to Company | -275.7 | -227.74 | -326.96 | -60.98 | -1,377 | 57.55 |
Minority Interest in Earnings | - | - | - | -2.35 | -3.76 | -3.06 |
Net Income | -275.7 | -227.74 | -326.96 | -63.32 | -1,381 | 54.49 |
Net Income to Common | -275.7 | -227.74 | -326.96 | -63.32 | -1,381 | 54.49 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change | 1.11% | 0.95% | -0.67% | 1.57% | -0.72% | 43.80% |
EPS (Basic) | -21.17 | -17.54 | -25.42 | -4.89 | -108.30 | 4.28 |
EPS (Diluted) | -21.17 | -17.54 | -25.50 | -4.94 | -108.30 | 4.25 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 116.38 | 55.06 | 85.26 | 207.8 | 92.35 | 94.82 |
Free Cash Flow Per Share | 8.94 | 4.24 | 6.63 | 16.05 | 7.25 | 7.38 |
Gross Margin | 13.45% | 13.95% | 14.22% | 12.44% | 12.97% | 17.72% |
Operating Margin | 2.85% | 2.32% | 2.73% | 2.47% | 3.10% | 7.45% |
Profit Margin | -7.65% | -6.43% | -9.17% | -1.62% | -37.86% | 1.51% |
Free Cash Flow Margin | 3.23% | 1.55% | 2.39% | 5.33% | 2.53% | 2.63% |
EBITDA | 306.93 | 284.39 | 302.04 | 305.34 | 328.98 | 508.53 |
EBITDA Margin | 8.51% | 8.03% | 8.47% | 7.83% | 9.02% | 14.12% |
D&A For EBITDA | 204.04 | 202.26 | 204.55 | 208.86 | 216.05 | 240.04 |
EBIT | 102.89 | 82.14 | 97.48 | 96.48 | 112.94 | 268.49 |
EBIT Margin | 2.85% | 2.32% | 2.73% | 2.47% | 3.10% | 7.45% |
Effective Tax Rate | - | - | - | - | - | 36.87% |