Aebi Schmidt Holding AG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	792.89	786.18	872.2	1,027	991.79	675.97
Revenue Growth (YoY)	-4.08%	-9.86%	-15.09%	3.57%	46.72%	-10.65%
Cost of Revenue	629.46	628.99	721.84	846.73	792.53	529.7
Gross Profit	163.43	157.19	150.36	180.43	199.27	146.28
Selling, General & Admin	139.16	136.76	118.42	107.6	106.67	93.07
Research & Development	16.49	16.32	25.19	25.32	8.54	4.36
Total Operating Expenses	155.64	153.08	143.61	132.92	115.21	97.43
Operating Income	7.79	4.11	6.75	47.51	84.05	48.85
Interest Expense	-9.15	-8.54	-6.53	-2.83	-0.41	-1.29
Other Non-Operating Income (Expense)	-2.14	-4.13	-5.59	-4.33	0.84	0.6
Total Non-Operating Income (Expense)	-11.29	-12.67	-12.11	-7.17	0.43	-0.69
Pretax Income	0.88	-2.23	0.7	43.93	84.48	48.16
Provision for Income Taxes	0.44	0.57	-5.77	7.37	14.51	9.87
Net Income	0.44	-2.8	6.5	36.56	68.93	32.82
Minority Interest in Earnings	-	-	-0.03	-	1.23	0.35
Earnings From Discontinued Operations	-	-	-	-	0.18	-5.12
Net Income to Common	0.44	-2.8	6.5	36.56	68.93	32.82
Net Income Growth	274.36%	-	-82.23%	-46.96%	110.02%	-
Shares Outstanding (Basic)	35	34	35	35	35	35
Shares Outstanding (Diluted)	35	34	35	35	36	36
Shares Change (YoY)	0.23%	-1.24%	-1.78%	-1.67%	0.16%	1.76%
EPS (Basic)	0.01	-0.08	0.19	1.04	1.95	0.93
EPS (Diluted)	0.01	-0.08	0.19	1.03	1.91	0.91
EPS Growth	-	-	-81.55%	-46.07%	109.89%	-
Free Cash Flow	16.57	16.4	35.51	-39.41	51.01	49.8
Free Cash Flow Growth	1.05%	-53.83%	-	-	2.43%	106.30%
Free Cash Flow Per Share	0.48	0.48	1.02	-1.11	1.41	1.38
Gross Margin	20.61%	19.99%	17.24%	17.57%	20.09%	21.64%
Operating Margin	0.98%	0.52%	0.77%	4.63%	8.47%	7.23%
Profit Margin	0.06%	-0.36%	0.74%	3.56%	7.07%	4.91%
FCF Margin	2.09%	2.09%	4.07%	-3.84%	5.14%	7.37%
EBITDA	29.11	24.36	23.71	62.28	95.41	63.04
EBITDA Margin	3.67%	3.10%	2.72%	6.06%	9.62%	9.33%
EBIT	7.79	4.11	6.75	47.51	84.05	48.85
EBIT Margin	0.98%	0.52%	0.77%	4.63%	8.47%	7.23%
Effective Tax Rate	49.94%	-25.39%	-828.74%	16.77%	17.17%	20.49%

Updated Nov 13, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q