Aebi Schmidt Holding AG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	1,527	1,086	1,016
Revenue Growth (YoY)	40.58%	6.93%	-
Cost of Revenue	1,223	857.72	808.92
Gross Profit	304.05	228.24	206.65
Selling, General & Admin	180.65	124.66	117.06
Depreciation & Amortization Expenses	23.32	14.09	13.89
Research & Development	26.49	19.56	17.13
Other Operating Expenses	0.53	1.44	-0.46
Total Operating Expenses	230.99	159.75	147.62
Operating Income	73.07	68.49	59.03
Interest Expense	-41.79	-34.11	-38.03
Other Non-Operating Income (Expense)	-20.08	7.28	-3.66
Total Non-Operating Income (Expense)	-61.87	-26.83	-41.69
Pretax Income	11.19	41.66	17.35
Provision for Income Taxes	1.49	10.93	6.15
Net Income	9.74	30.68	11.2
Minority Interest in Earnings	-0.03	0.06	0
Net Income to Common	9.74	30.68	11.2
Net Income Growth	-68.26%	173.97%	-
Shares Outstanding (Basic)	59	40	40
Shares Outstanding (Diluted)	59	40	40
Shares Change (YoY)	45.63%	0.06%	-
EPS (Basic)	0.17	0.76	0.28
EPS (Diluted)	0.17	0.76	0.28
EPS Growth	-77.63%	171.43%	-
Shares Outstanding	77	40.35	40.37
Free Cash Flow	-5.23	55.17	18.36
Free Cash Flow Growth	-	200.50%	-
Free Cash Flow Per Share	-0.09	1.37	0.46
Dividends Per Share	0.050	-	-
Gross Margin	19.92%	21.02%	20.35%
Operating Margin	4.79%	6.31%	5.81%
Profit Margin	0.64%	2.83%	1.10%
FCF Margin	-0.34%	5.08%	1.81%
EBITDA	117.27	94.91	86.2
EBITDA Margin	7.68%	8.74%	8.49%
EBIT	73.07	68.49	59.03
EBIT Margin	4.79%	6.31%	5.81%
Effective Tax Rate	13.28%	26.23%	35.44%

Updated Mar 20, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q