Skip to main content
logo
Aebi Schmidt Holding AG (AEBI)
NASDAQ: AEBI · Real-Time Price · USD
11.71
+0.43 (3.81%)
At close: Jul 10, 2026, 4:00 PM EDT
11.52
-0.19 (-1.62%)
After-hours: Jul 10, 2026, 6:22 PM EDT

Aebi Schmidt Holding AG Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23
Revenue
1,7331,5271,0861,016
Revenue Growth (YoY)
61.01%40.58%6.93%-
Cost of Revenue
1,3951,223857.72808.92
Gross Profit
338.14304.05228.24206.65
Selling, General & Admin
208.47180.65124.66117.06
Depreciation & Amortization Expenses
27.7923.3214.0913.89
Research & Development
28.5726.4919.5617.13
Other Operating Expenses
-0.740.531.44-0.46
Total Operating Expenses
264.1230.99159.75147.62
Operating Income
74.0473.0768.4959.03
Interest Expense
-46.64-41.79-34.11-38.03
Other Non-Operating Income (Expense)
-17.9-20.087.28-3.66
Total Non-Operating Income (Expense)
-64.54-61.87-26.83-41.69
Pretax Income
9.511.1941.6617.35
Provision for Income Taxes
2.971.4910.936.15
Net Income
8.329.7130.7411.2
Minority Interest in Earnings
-0.04-0.030.060
Net Income to Common
8.369.7430.6811.2
Net Income Growth
-65.19%-68.26%173.97%-
Shares Outstanding (Basic)
68594040
Shares Outstanding (Diluted)
68594040
Shares Change (YoY)
68.60%45.63%0.06%-
EPS (Basic)
0.120.170.760.28
EPS (Diluted)
0.120.170.760.28
EPS Growth
-79.66%-77.63%171.43%-
Free Cash Flow
4.77-5.2355.1718.36
Free Cash Flow Growth
--200.50%-
Free Cash Flow Per Share
0.07-0.091.370.46
Dividends Per Share
0.0750.050--
Dividend Growth
50.00%---
Gross Margin
19.51%19.92%21.02%20.35%
Operating Margin
4.27%4.79%6.31%5.81%
Profit Margin
0.48%0.64%2.83%1.10%
FCF Margin
0.27%-0.34%5.08%1.81%
EBITDA
125.42117.2794.9186.2
EBITDA Margin
7.24%7.68%8.74%8.49%
EBIT
74.0473.0768.4959.03
EBIT Margin
4.27%4.79%6.31%5.81%
Effective Tax Rate
31.23%13.28%26.23%35.44%
SEC Filings: 10-K · 10-Q