Aehr Test Systems, Inc. (AEHR)

Aehr Test Systems Income Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 28, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020
Revenue	61.48	66.22	64.96	50.83	16.6	22.29
Revenue Growth (YoY)	-14.48%	1.93%	27.80%	206.20%	-25.53%	5.87%
Cost of Revenue	33.37	33.68	32.22	27.16	10.57	13.92
Gross Profit	28.11	32.54	32.75	23.67	6.03	8.37
Selling, General & Admin	17.61	13.75	12.24	10.05	6.56	7.53
Research & Development	9.93	8.72	7.13	5.82	3.65	3.39
Operating Expenses	27.54	22.47	19.37	15.87	10.21	10.92
Operating Income	0.57	10.08	13.38	7.8	-4.18	-2.55
Interest Expense	-	-	-	-	-0.05	-
Interest & Investment Income	1.77	2.39	1.25	0.01	-	0.01
Currency Exchange Gain (Loss)	-	-	-	-	-0.11	-0.01
Other Non Operating Income (Expenses)	-0.02	-0.01	-0	0.03	-0.05	0
EBT Excluding Unusual Items	2.32	12.46	14.62	7.84	-4.39	-2.55
Merger & Restructuring Charges	-0.5	-	-	-	-	-0.22
Gain (Loss) on Sale of Assets	-	-	-	-	2.19	-
Other Unusual Items	-	-	-	1.7	-	-
Pretax Income	1.82	12.46	14.62	9.54	-2.2	-2.77
Income Tax Expense	-21.04	-20.7	0.06	0.09	-0.18	0.04
Net Income	22.85	33.16	14.56	9.45	-2.03	-2.8
Net Income to Common	22.85	33.16	14.56	9.45	-2.03	-2.8
Net Income Growth	48.37%	127.77%	54.04%	-	-	-
Shares Outstanding (Basic)	29	29	28	26	23	23
Shares Outstanding (Diluted)	29	30	29	28	23	23
Shares Change (YoY)	-0.57%	1.38%	5.19%	18.40%	2.51%	2.21%
EPS (Basic)	0.78	1.15	0.52	0.36	-0.09	-0.12
EPS (Diluted)	0.78	1.12	0.50	0.34	-0.09	-0.12
EPS Growth	50.16%	124.00%	47.06%	-	-	-
Free Cash Flow	-6.09	1.01	8.65	1.09	-2.93	-2.19
Free Cash Flow Per Share	-0.21	0.03	0.30	0.04	-0.13	-0.10
Gross Margin	45.72%	49.15%	50.41%	46.56%	36.34%	37.55%
Operating Margin	0.92%	15.22%	20.59%	15.35%	-25.19%	-11.42%
Profit Margin	37.17%	50.07%	22.41%	18.59%	-12.21%	-12.57%
Free Cash Flow Margin	-9.91%	1.52%	13.31%	2.15%	-17.64%	-9.81%
EBITDA	2.33	10.74	13.83	8.16	-3.85	-2.16
EBITDA Margin	3.79%	16.21%	21.28%	16.05%	-23.22%	-9.69%
D&A For EBITDA	1.76	0.66	0.45	0.36	0.33	0.38
EBIT	0.57	10.08	13.38	7.8	-4.18	-2.55
EBIT Margin	0.92%	15.22%	20.59%	15.35%	-25.19%	-11.42%
Effective Tax Rate	-	-	0.41%	0.95%	-	-
Revenue as Reported	61.48	66.22	64.96	50.83	-	-

Updated Apr 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q