| 36.91 | 24.53 | 49.16 | 30.05 | 31.48 | 4.58 |
| - | - | - | 17.85 | - | - |
Cash & Short-Term Investments | 36.91 | 24.53 | 49.16 | 47.91 | 31.48 | 4.58 |
| 25.50% | -50.10% | 2.61% | 52.16% | 587.12% | -15.66% |
| 11.81 | 14.19 | 9.8 | 16.59 | 12.86 | 5.2 |
| 41.16 | 42 | 37.47 | 23.91 | 15.05 | 8.85 |
| 6.02 | 8.06 | 1.42 | 0.62 | 0.61 | 0.55 |
| 95.9 | 88.78 | 97.85 | 89.03 | 60.01 | 19.18 |
Net Property, Plant & Equipment | 18.37 | 18.57 | 8.99 | 8.88 | 2.12 | 2.28 |
| 9.85 | 10.78 | - | - | - | - |
| 10.72 | 10.72 | - | - | - | - |
| 22.21 | 19.66 | 21.08 | 0.23 | 0.2 | 0.2 |
|
| 2.1 | 6.73 | 5.33 | 9.21 | 4.2 | 2.89 |
| 4.18 | 6.02 | 3.37 | 4.14 | 3.61 | 2.16 |
| - | - | - | - | - | 1.4 |
Current Portion of Long-Term Debt | - | - | - | - | - | 1.68 |
Current Portion of Leases | 0.61 | 0.91 | 0.47 | 0.14 | 0.79 | 0.74 |
| 1.86 | 1.98 | 1.35 | 2.82 | 2.42 | 0.19 |
Total Current Liabilities | 8.74 | 15.64 | 10.51 | 16.31 | 11.01 | 9.06 |
| 9.42 | 9.92 | 5.73 | 6.16 | 0.21 | 1.01 |
Other Long-Term Liabilities | 0.09 | 0.08 | 0.08 | 0.07 | 0.11 | 0.15 |
Total Long-Term Liabilities | 9.51 | 10 | 5.81 | 6.24 | 0.33 | 1.16 |
|
| 0.31 | 0.3 | 0.29 | 0.29 | 0.27 | 0.24 |
Additional Paid-in Capital | 170.14 | 145.76 | 130.61 | 127.78 | 117.69 | 87.55 |
Accumulated Other Comprehensive Income | -0.08 | -0.13 | -0.16 | -0.16 | -0.11 | -0.03 |
| -31.58 | -23.06 | -19.15 | -52.31 | -66.86 | -76.31 |
Total Common Shareholders' Equity | 138.79 | 122.87 | 111.59 | 75.6 | 50.99 | 11.45 |
| 138.79 | 122.87 | 111.59 | 75.6 | 50.99 | 11.45 |
Total Liabilities & Equity | 157.05 | 148.51 | 127.91 | 98.14 | 62.33 | 21.67 |
| 10.03 | 10.83 | 6.2 | 6.3 | 1.01 | 4.82 |
| 26.89 | 13.7 | 42.96 | 41.61 | 30.48 | -0.24 |
| 96.26% | -68.11% | 3.26% | 36.52% | - | - |
| 0.89 | 0.46 | 1.45 | 1.42 | 1.10 | -0.01 |
| 138.79 | 122.87 | 111.59 | 75.6 | 50.99 | 11.45 |
| 4.60 | 4.15 | 3.77 | 2.59 | 1.84 | 0.49 |
| 118.23 | 101.37 | 111.59 | 75.6 | 50.99 | 11.45 |
Tangible Book Value Per Share | 3.92 | 3.43 | 3.77 | 2.59 | 1.84 | 0.49 |