Aehr Test Systems (AEHR)
NASDAQ: AEHR · IEX Real-Time Price · USD
7.85
-0.31 (-3.80%)
At close: May 20, 2022 4:00 PM
7.96
0.11 (1.40%)
After-hours:May 20, 2022 7:58 PM EDT
Income Statement (Trailing)
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
| Period Ended | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | +67 Quarters |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38.18 | 28.16 | 20.23 | 16.6 | 12.74 | 13.58 | 18.77 | 22.29 | 25.76 | 22.81 | 21.85 | 21.06 | 21.08 | 25.31 | 27.33 | 29.56 | 28.97 | 24.26 | 20.55 | 18.9 | 13.79 | 12.78 | 13.19 | 14.5 | 14.75 | 15.1 | 13.09 | 10.02 | 13.57 | 17.16 | 19.49 | 19.68 | 17.58 | 15.3 | 15.41 | 16.49 | 17.9 | 17.42 | Upgrade |
| Revenue Growth (YoY) | 199.79% | 107.39% | 7.80% | -25.53% | -50.56% | -40.47% | -14.09% | 5.87% | 22.18% | -9.88% | -20.04% | -28.76% | -27.22% | 4.35% | 32.97% | 56.39% | 110.13% | 89.77% | 55.85% | 30.32% | -6.52% | -15.34% | 0.71% | 44.75% | 8.68% | -11.99% | -32.82% | -49.11% | -22.79% | 12.09% | 26.49% | 19.38% | -1.82% | -12.13% | - | - | - | - | Upgrade |
| Cost of Revenue | 21.45 | 15.93 | 12.15 | 10.57 | 10.33 | 10.08 | 12.44 | 13.92 | 13.92 | 13.69 | 13.53 | 13.45 | 13.7 | 15.03 | 16.3 | 17.17 | 17.14 | 15.1 | 13.06 | 12.12 | 9.71 | 9.04 | 9.22 | 9.36 | 8.82 | 8.49 | 7.48 | 6.18 | 7.5 | 9.07 | 9.6 | 9.46 | 8.98 | 8.81 | 9.14 | 9.71 | 10.25 | 9.42 | Upgrade |
| Gross Profit | 16.73 | 12.23 | 8.09 | 6.03 | 2.41 | 3.5 | 6.33 | 8.37 | 11.84 | 9.12 | 8.32 | 7.6 | 7.38 | 10.29 | 11.02 | 12.39 | 11.83 | 9.16 | 7.49 | 6.78 | 4.07 | 3.74 | 3.97 | 5.15 | 5.93 | 6.61 | 5.61 | 3.84 | 6.07 | 8.09 | 9.89 | 10.22 | 8.6 | 6.5 | 6.26 | 6.78 | 7.65 | 8 | Upgrade |
| Selling, General & Admin | 8.96 | 7.99 | 7 | 6.56 | 6.33 | 6.58 | 7.24 | 7.53 | 7.87 | 7.83 | 7.65 | 7.72 | 7.52 | 7.5 | 7.38 | 7.29 | 7.38 | 7.27 | 7.13 | 7.05 | 6.87 | 6.84 | 6.85 | 6.98 | 6.78 | 6.67 | 6.69 | 6.47 | 6.63 | 6.75 | 6.53 | 6.32 | 6.14 | 5.95 | 6.5 | 6.87 | 7.24 | 7.25 | Upgrade |
| Research & Development | 5.19 | 4.57 | 4.07 | 3.65 | 3.48 | 3.42 | 3.39 | 3.39 | 3.65 | 3.74 | 3.93 | 4.15 | 4.13 | 4.24 | 4.34 | 4.18 | 4.39 | 4.6 | 4.55 | 4.66 | 4.39 | 4.44 | 4.32 | 4.32 | 4.25 | 3.98 | 4.17 | 4.06 | 4.11 | 3.99 | 3.68 | 3.4 | 3.02 | 2.8 | 2.96 | 3.21 | 3.71 | 3.96 | Upgrade |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0.22 | 0.22 | 0.22 | 0.22 | 0.12 | 0.73 | 0.73 | 0.73 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade |
| Operating Expenses | 14.15 | 12.56 | 11.07 | 10.21 | 10.03 | 10.22 | 10.85 | 11.14 | 11.64 | 12.3 | 12.31 | 12.6 | 12.26 | 11.74 | 11.72 | 11.47 | 11.77 | 11.88 | 11.68 | 11.71 | 11.26 | 11.28 | 11.17 | 11.3 | 11.02 | 10.65 | 10.86 | 10.53 | 10.74 | 10.73 | 10.21 | 9.73 | 9.16 | 8.75 | 9.47 | 10.08 | 10.95 | 11.21 | Upgrade |
| Operating Income | 2.58 | -0.33 | -2.99 | -4.18 | -7.62 | -6.72 | -4.52 | -2.77 | 0.2 | -3.17 | -3.99 | -5 | -4.87 | -1.45 | -0.7 | 0.92 | 0.06 | -2.72 | -4.19 | -4.93 | -7.19 | -7.54 | -7.2 | -6.15 | -5.1 | -4.04 | -5.25 | -6.69 | -4.67 | -2.65 | -0.32 | 0.5 | -0.56 | -2.26 | -3.2 | -3.31 | -3.3 | -3.22 | Upgrade |
| Interest Expense / Income | 0.02 | 0.03 | 0.04 | 0.05 | 0.05 | 0.03 | 0.02 | -0.01 | -0 | 0.09 | 0.16 | 0.25 | 0.32 | 0.34 | 0.37 | 0.4 | 0.45 | 0.53 | 0.61 | 0.68 | 0.71 | 0.69 | 0.65 | 0.61 | 0.54 | 0.38 | 0.25 | 0.13 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.03 | Upgrade |
| Other Expense / Income | -1.74 | -1.69 | -1.65 | -2.02 | -2.03 | -2.06 | -2.07 | 0.01 | -0.02 | -0.02 | -0.05 | -0.04 | -0.07 | -0.04 | -0.01 | 0.06 | 0.16 | 0.13 | 0.08 | 0.02 | -0.02 | 0.01 | -0.01 | 0.02 | -0.02 | -0.15 | -0.16 | -0.21 | -0.22 | -0.09 | -0 | 0.06 | 0.08 | 0.06 | 0.05 | 0.03 | -0.02 | -0.04 | Upgrade |
| Pretax Income | 4.3 | 1.34 | -1.38 | -2.2 | -5.65 | -4.69 | -2.47 | -2.77 | 0.23 | -3.24 | -4.1 | -5.21 | -5.13 | -1.75 | -1.06 | 0.46 | -0.55 | -3.38 | -4.87 | -5.63 | -7.88 | -8.24 | -7.84 | -6.78 | -5.62 | -4.27 | -5.34 | -6.61 | -4.48 | -2.59 | -0.35 | 0.41 | -0.66 | -2.36 | -3.29 | -3.39 | -3.32 | -3.21 | Upgrade |
| Income Tax | 0.08 | 0.09 | 0.06 | -0.18 | -0.17 | -0.19 | -0.19 | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | -0.06 | -0.06 | -0.07 | -0.09 | 0 | 0.02 | 0.03 | 0.04 | 0 | -0.01 | 0.01 | 0.01 | 0.11 | 0.11 | 0.03 | 0.03 | -0.02 | -0.04 | -0.02 | 0.01 | -0.02 | -0 | 0.03 | 0.02 | 0.04 | Upgrade |
| Net Income | 4.22 | 1.25 | -1.44 | -2.03 | -5.48 | -4.5 | -2.28 | -2.8 | 0.19 | -3.25 | -4.13 | -5.24 | -5.15 | -1.69 | -1 | 0.53 | -0.46 | -3.38 | -4.89 | -5.65 | -7.91 | -8.24 | -7.83 | -6.79 | -5.63 | -4.38 | -5.45 | -6.65 | -4.51 | -2.57 | -0.32 | 0.42 | -0.67 | -2.34 | -3.29 | -3.42 | -3.34 | -3.25 | Upgrade |
| Net Income Common | 4.22 | 1.25 | -1.44 | -2.03 | -5.48 | -4.5 | -2.28 | -2.8 | 0.19 | -3.25 | -4.13 | -5.24 | -5.15 | -1.69 | -1 | 0.53 | -0.46 | -3.38 | -4.89 | -5.65 | -7.91 | -8.24 | -7.83 | -6.79 | -5.63 | -4.38 | -5.45 | -6.65 | -4.51 | -2.57 | -0.32 | 0.42 | -0.67 | -2.34 | -3.29 | -3.42 | -3.34 | -3.25 | Upgrade |
| Shares Outstanding (Basic) | 27 | 26 | 24 | 23 | 24 | 23 | 23 | 23 | 23 | 23 | 23 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 21 | 16 | 17 | 16 | 13 | 13 | 13 | 13 | 13 | 12 | 13 | 12 | 11 | 11 | 11 | 11 | 11 | 10 | 9 | 9 | Upgrade |
| Shares Outstanding (Diluted) | 29 | 28 | 25 | 23 | 24 | 23 | 23 | 23 | 23 | 23 | 23 | 22 | 22 | 22 | 22 | 23 | 23 | 23 | 23 | 16 | 17 | 16 | 13 | 13 | 13 | 13 | 14 | 12 | 13 | 12 | 11 | 12 | 12 | 12 | 11 | 10 | 9 | 9 | Upgrade |
| Shares Change | 22.65% | 21.14% | 8.10% | 2.51% | 1.71% | 2.11% | 3.29% | 2.21% | 2.99% | 2.77% | 2.33% | -1.73% | -0.80% | -2.57% | -3.48% | 40.05% | 35.80% | 42.76% | 72.64% | 24.26% | 26.65% | 22.85% | -3.60% | 8.67% | 3.84% | 11.29% | 21.27% | 1.33% | 3.26% | -0.97% | 7.11% | 24.51% | 31.12% | 27.30% | - | - | - | - | Upgrade |
| EPS (Basic) | 0.16 | 0.05 | -0.06 | -0.09 | -0.23 | -0.19 | -0.10 | -0.12 | 0.01 | -0.14 | -0.18 | -0.23 | -0.24 | -0.09 | -0.06 | 0.02 | -0.02 | -0.19 | -0.28 | -0.35 | -0.54 | -0.61 | -0.60 | -0.52 | -0.44 | -0.35 | -0.45 | -0.55 | -0.38 | -0.22 | -0.03 | 0.04 | -0.07 | -0.25 | -0.35 | -0.36 | -0.37 | -0.36 | Upgrade |
| EPS (Diluted) | 0.16 | 0.05 | -0.06 | -0.09 | -0.23 | -0.19 | -0.10 | -0.12 | 0.01 | -0.14 | -0.18 | -0.23 | -0.23 | -0.08 | -0.05 | 0.02 | -0.02 | -0.19 | -0.28 | -0.35 | -0.54 | -0.61 | -0.60 | -0.52 | -0.44 | -0.35 | -0.45 | -0.55 | -0.38 | -0.22 | -0.03 | 0.04 | -0.07 | -0.25 | -0.35 | -0.36 | -0.37 | -0.36 | Upgrade |
| Free Cash Flow Per Share | 0.07 | 0.18 | -0.07 | -0.13 | -0.17 | -0.18 | -0.06 | -0.10 | -0.07 | -0.14 | -0.22 | -0.26 | -0.15 | -0.11 | 0.05 | -0.09 | -0.18 | -0.27 | -0.48 | -0.31 | -0.38 | -0.29 | -0.29 | -0.55 | -0.47 | -0.42 | -0.33 | -0.20 | -0.19 | -0.19 | -0.11 | -0.08 | -0.03 | 0.11 | 0.00 | -0.05 | -0.23 | -0.40 | Upgrade |
| Gross Margin | 43.82% | 43.42% | 39.96% | 36.34% | 18.88% | 25.79% | 33.71% | 37.55% | 45.97% | 40.00% | 38.08% | 36.10% | 35.02% | 40.64% | 40.33% | 41.91% | 40.85% | 37.76% | 36.46% | 35.88% | 29.55% | 29.26% | 30.09% | 35.48% | 40.17% | 43.77% | 42.85% | 38.31% | 44.73% | 47.15% | 50.73% | 51.93% | 48.93% | 42.44% | 40.65% | 41.10% | 42.75% | 45.91% | Upgrade |
| Operating Margin | 6.76% | -1.16% | -14.77% | -25.19% | -59.87% | -49.47% | -24.10% | -12.40% | 0.77% | -13.90% | -18.25% | -23.75% | -23.12% | -5.73% | -2.56% | 3.10% | 0.21% | -11.20% | -20.37% | -26.08% | -52.15% | -58.98% | -54.60% | -42.44% | -34.57% | -26.78% | -40.06% | -66.82% | -34.41% | -15.42% | -1.64% | 2.52% | -3.20% | -14.73% | -20.77% | -20.06% | -18.42% | -18.47% | Upgrade |
| Profit Margin | 11.06% | 4.42% | -7.11% | -12.21% | -43.02% | -33.13% | -12.16% | -12.57% | 0.75% | -14.26% | -18.92% | -24.86% | -24.45% | -6.66% | -3.65% | 1.79% | -1.58% | -13.92% | -23.79% | -29.91% | -57.41% | -64.45% | -59.41% | -46.79% | -38.17% | -29.01% | -41.59% | -66.35% | -33.22% | -14.98% | -1.64% | 2.14% | -3.82% | -15.30% | -21.35% | -20.74% | -18.68% | -18.64% | Upgrade |
| Free Cash Flow Margin | 4.83% | 16.33% | -8.45% | -17.64% | -32.30% | -31.20% | -7.20% | -9.81% | -6.53% | -13.80% | -22.86% | -27.59% | -15.59% | -9.94% | 3.96% | -6.51% | -13.25% | -24.46% | -49.91% | -26.31% | -45.63% | -36.63% | -29.27% | -49.65% | -42.21% | -36.08% | -32.48% | -23.70% | -17.46% | -12.98% | -6.68% | -4.55% | -1.60% | 7.81% | 0.11% | -2.65% | -11.86% | -21.43% | Upgrade |
| Effective Tax Rate | 1.88% | 6.81% | -4.43% | 8.03% | 2.96% | 3.99% | 7.50% | -1.30% | 14.22% | -0.49% | -0.71% | -0.52% | -0.57% | 3.44% | 6.03% | -16.04% | 16.73% | -0.03% | -0.33% | -0.44% | -0.44% | 0.00% | 0.11% | -0.15% | -0.16% | -2.53% | -1.99% | -0.51% | -0.58% | 0.70% | 9.89% | -3.69% | -1.05% | 0.64% | 0.03% | -0.89% | -0.60% | -1.18% | Upgrade |
| EBITDA | 4.62 | 1.66 | -1.03 | -1.85 | -5.27 | -4.3 | -2.08 | -2.39 | 0.62 | -2.76 | -3.53 | -4.53 | -4.36 | -0.95 | -0.25 | 1.27 | 0.28 | -2.51 | -3.97 | -4.68 | -6.9 | -7.29 | -6.96 | -5.97 | -4.92 | -3.75 | -4.95 | -6.35 | -4.33 | -2.45 | -0.2 | 0.57 | -0.44 | -2.07 | -2.96 | -3.02 | -2.93 | -2.79 | Upgrade |
| EBITDA Margin | 12.10% | 5.90% | -5.11% | -11.13% | -41.37% | -31.67% | -11.09% | -10.73% | 2.40% | -12.09% | -16.14% | -21.49% | -20.67% | -3.75% | -0.92% | 4.30% | 0.96% | -10.36% | -19.33% | -24.76% | -50.04% | -57.01% | -52.79% | -41.15% | -33.37% | -24.80% | -37.78% | -63.37% | -31.89% | -14.26% | -1.03% | 2.92% | -2.52% | -13.53% | -19.21% | -18.30% | -16.35% | -16.00% | Upgrade |
| EBIT | 4.32 | 1.37 | -1.34 | -2.16 | -5.59 | -4.66 | -2.45 | -2.78 | 0.22 | -3.15 | -3.94 | -4.96 | -4.81 | -1.41 | -0.69 | 0.85 | -0.1 | -2.84 | -4.27 | -4.95 | -7.17 | -7.55 | -7.2 | -6.17 | -5.08 | -3.89 | -5.09 | -6.48 | -4.45 | -2.55 | -0.32 | 0.43 | -0.64 | -2.32 | -3.25 | -3.34 | -3.28 | -3.18 | Upgrade |
| EBIT Margin | 11.33% | 4.85% | -6.60% | -13.00% | -43.93% | -34.30% | -13.06% | -12.45% | 0.86% | -13.81% | -18.04% | -23.54% | -22.81% | -5.56% | -2.53% | 2.89% | -0.34% | -11.72% | -20.75% | -26.19% | -52.04% | -59.04% | -54.57% | -42.55% | -34.46% | -25.78% | -38.87% | -64.71% | -32.78% | -14.89% | -1.63% | 2.20% | -3.62% | -15.15% | -21.09% | -20.26% | -18.31% | -18.26% | Upgrade |
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).