Alset EHome International Inc. (AEI)

Alset EHome International Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019	2018
Revenue	22.09	4.48	19.8	16.24	24.26	20.38
Revenue Growth (YoY)	393.00%	-77.37%	21.93%	-33.06%	19.02%	-
Cost of Revenue	14.58	3.73	11.3	12.09	19.97	15.53
Gross Profit	7.51	0.75	8.5	4.15	4.29	4.85
Selling, General & Admin	9.53	7.84	23.49	6.34	5.86	6.57
Other Operating Expenses	0.86	0	0	0	5.37	1.46
Operating Expenses	10.38	7.84	23.49	6.34	11.23	8.02
Operating Income	-2.87	-7.09	-14.99	-2.18	-6.94	-3.18
Interest Expense / Income	0	0.45	51.19	0.26	0.37	0.51
Other Expense / Income	55.98	32.95	36.61	0.7	-2.52	1.3
Pretax Income	-58.85	-40.49	-102.79	-3.14	-4.8	-4.99
Income Tax	0.09	0	0.53	0.01	0.43	0
Net Income	-58.95	-40.49	-103.32	-3.15	-5.23	-4.99
Shares Outstanding (Basic)	9	7	1	0	1	1
Shares Outstanding (Diluted)	9	7	1	0	1	1
Shares Change	38.82%	365.53%	235.03%	-16.48%	-	-
EPS (Basic)	-6.52	-6.22	-73.85	-7.60	-10.40	-10.00
EPS (Diluted)	-6.52	-6.22	-73.85	-7.60	-10.40	-10.00
Free Cash Flow	6.77	-39.28	-42.27	0.72	5.95	7.99
Free Cash Flow Per Share	0.75	-6.03	-30.21	1.72	11.91	15.99
Gross Margin	34.01%	16.70%	42.92%	25.57%	17.68%	23.78%
Operating Margin	-13.01%	-158.23%	-75.73%	-13.45%	-28.62%	-15.58%
Profit Margin	-266.86%	-903.73%	-521.87%	-19.41%	-21.56%	-24.48%
Free Cash Flow Margin	30.66%	-876.70%	-213.52%	4.42%	24.55%	39.23%
EBITDA	-56.54	-38.33	-50.82	-2.53	-4.33	-4.44
EBITDA Margin	-255.97%	-855.45%	-256.69%	-15.57%	-17.85%	-21.78%
Depreciation & Amortization	2.31	1.71	0.78	0.36	0.1	0.04
EBIT	-58.85	-40.04	-51.6	-2.89	-4.43	-4.48
EBIT Margin	-266.43%	-893.64%	-260.62%	-17.77%	-18.25%	-21.98%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).