Advanced Energy Industries, Inc. (AEIS)
NASDAQ: AEIS · Real-Time Price · USD
112.70
+2.14 (1.94%)
At close: May 9, 2025, 4:00 PM
113.00
+0.30 (0.27%)
After-hours: May 9, 2025, 6:48 PM EDT
AEIS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,559 | 1,482 | 1,656 | 1,845 | 1,456 | 1,416 | Upgrade
|
| Revenue Growth (YoY) | 0.06% | -10.49% | -10.27% | 26.75% | 2.83% | 79.46% | Upgrade
|
| Cost of Revenue | 987.29 | 948.29 | 1,061 | 1,170 | 923.63 | 873.96 | Upgrade
|
| Gross Profit | 571.85 | 533.75 | 594.97 | 675.51 | 532.32 | 541.87 | Upgrade
|
| Selling, General & Admin | 228.75 | 224.75 | 221.44 | 218.14 | 191.18 | 188.59 | Upgrade
|
| Research & Development | 216.23 | 211.83 | 202.44 | 191.02 | 161.83 | 143.96 | Upgrade
|
| Other Operating Expenses | 2.64 | 2.24 | 0.4 | - | - | - | Upgrade
|
| Operating Expenses | 472.27 | 464.87 | 452.53 | 435.28 | 375.07 | 352.68 | Upgrade
|
| Operating Income | 99.58 | 68.88 | 142.44 | 240.23 | 157.25 | 189.19 | Upgrade
|
| Interest Expense | -22.21 | -25.11 | -16.57 | -7.33 | -3.58 | -5.75 | Upgrade
|
| Interest & Investment Income | 37.16 | 42.86 | 27.09 | 4.15 | 0.45 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2.03 | 1.93 | 0.09 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -8.5 | -3.7 | -1.44 | 11.5 | 0.83 | -10.83 | Upgrade
|
| EBT Excluding Unusual Items | 108.06 | 84.86 | 151.61 | 248.56 | 154.96 | 172.61 | Upgrade
|
| Merger & Restructuring Charges | -33.08 | -32.48 | -27.71 | -6.81 | -4.75 | -13.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -1.5 | -1.3 | Upgrade
|
| Asset Writedown | - | - | -1.45 | - | - | - | Upgrade
|
| Pretax Income | 74.48 | 52.38 | 122.46 | 241.74 | 148.71 | 158.15 | Upgrade
|
| Income Tax Expense | -0.73 | -3.93 | -8.29 | 39.85 | 14 | 23 | Upgrade
|
| Earnings From Continuing Operations | 75.21 | 56.31 | 130.75 | 201.89 | 134.71 | 135.15 | Upgrade
|
| Earnings From Discontinued Operations | -1.69 | -2.09 | -2.47 | -2.22 | 0.07 | -0.42 | Upgrade
|
| Net Income to Company | 73.51 | 54.21 | 128.28 | 199.68 | 134.78 | 134.73 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.02 | -0.04 | -0.06 | Upgrade
|
| Net Income | 73.51 | 54.21 | 128.28 | 199.66 | 134.74 | 134.68 | Upgrade
|
| Net Income to Common | 73.51 | 54.21 | 128.28 | 199.66 | 134.74 | 134.68 | Upgrade
|
| Net Income Growth | -28.46% | -57.74% | -35.75% | 48.19% | 0.04% | 107.38% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 37 | 37 | 37 | 38 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 39 | Upgrade
|
| Shares Change (YoY) | 0.54% | 0.24% | 0.08% | -1.65% | -0.48% | 0.12% | Upgrade
|
| EPS (Basic) | 1.96 | 1.45 | 3.42 | 5.33 | 3.53 | 3.52 | Upgrade
|
| EPS (Diluted) | 1.94 | 1.43 | 3.39 | 5.29 | 3.51 | 3.50 | Upgrade
|
| EPS Growth | -28.89% | -57.74% | -35.84% | 50.67% | 0.37% | 107.01% | Upgrade
|
| Free Cash Flow | 98.26 | 73.96 | 147.93 | 124.7 | 111.43 | 164.87 | Upgrade
|
| Free Cash Flow Per Share | 2.59 | 1.96 | 3.92 | 3.31 | 2.90 | 4.28 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | - | Upgrade
|
| Gross Margin | 36.68% | 36.02% | 35.93% | 36.60% | 36.56% | 38.27% | Upgrade
|
| Operating Margin | 6.39% | 4.65% | 8.60% | 13.02% | 10.80% | 13.36% | Upgrade
|
| Profit Margin | 4.71% | 3.66% | 7.75% | 10.82% | 9.25% | 9.51% | Upgrade
|
| Free Cash Flow Margin | 6.30% | 4.99% | 8.93% | 6.76% | 7.65% | 11.64% | Upgrade
|
| EBITDA | 167.13 | 137.33 | 208.98 | 300.53 | 210.15 | 236.96 | Upgrade
|
| EBITDA Margin | 10.72% | 9.27% | 12.62% | 16.29% | 14.43% | 16.74% | Upgrade
|
| D&A For EBITDA | 67.56 | 68.46 | 66.53 | 60.3 | 52.89 | 47.77 | Upgrade
|
| EBIT | 99.58 | 68.88 | 142.44 | 240.23 | 157.25 | 189.19 | Upgrade
|
| EBIT Margin | 6.39% | 4.65% | 8.60% | 13.02% | 10.80% | 13.36% | Upgrade
|
| Effective Tax Rate | - | - | - | 16.48% | 9.42% | 14.54% | Upgrade
|
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.