| 791.2 | 722.1 | 1,045 | 458.82 | 544.37 |
Cash & Short-Term Investments | 791.2 | 722.1 | 1,045 | 458.82 | 544.37 |
| 9.57% | -30.87% | 127.66% | -15.72% | 12.70% |
| 325.2 | 265.3 | 282.43 | 300.68 | 237.23 |
| 411.2 | 360.4 | 336.14 | 376.01 | 338.41 |
| 46.3 | 41.5 | 48.77 | 53 | 42.23 |
| 1,574 | 1,389 | 1,712 | 1,189 | 1,162 |
Net Property, Plant & Equipment | 370.9 | 281.9 | 263.1 | 248.64 | 216.6 |
| 117.7 | 139.4 | 161.48 | 189.53 | 159.41 |
| 300.8 | 296 | 283.84 | 281.43 | 212.19 |
| 182.5 | 155.3 | 136.45 | 84.06 | 66.91 |
|
| 224.1 | 143.5 | 141.85 | 170.47 | 193.71 |
| 171.1 | 141.5 | 140.26 | 159.48 | 118.5 |
Current Portion of Long-Term Debt | - | - | 20 | 20 | 20 |
Current Portion of Leases | 15.8 | 17.8 | 17.74 | 16.77 | 15.84 |
| 12.7 | 11.5 | 16 | 26.32 | 22.14 |
Total Current Liabilities | 991.2 | 314.3 | 335.85 | 393.04 | 370.2 |
| 567.5 | 564.7 | 895.68 | 353.26 | 372.73 |
| 95.7 | 89.2 | 89.33 | 94.46 | 95.18 |
Other Long-Term Liabilities | 88.3 | 87.1 | 91.72 | 85.14 | 107.74 |
Total Long-Term Liabilities | 751.5 | 741 | 1,077 | 532.86 | 575.65 |
|
| -2.6 | -0.9 | 0.04 | 0.04 | 0.04 |
Additional Paid-in Capital | 230.6 | 189.1 | 148.3 | 134.64 | 115.71 |
Accumulated Other Comprehensive Income | 6.2 | -11.8 | 6.11 | 16.32 | -1.22 |
| 1,129 | 1,027 | 989.73 | 915.27 | 756.32 |
Total Common Shareholders' Equity | 1,363 | 1,203 | 1,144 | 1,066 | 870.85 |
| 7.8 | 3.5 | - | - | 0.65 |
| 1,363 | 1,203 | 1,144 | 1,066 | 871.5 |
Total Liabilities & Equity | 2,546 | 2,262 | 2,557 | 1,992 | 1,817 |
| 679 | 671.7 | 1,023 | 484.49 | 503.76 |
| 112.2 | 50.4 | 21.8 | -25.68 | 40.62 |
| 122.62% | 131.16% | - | - | -16.07% |
| 2.91 | 1.33 | 0.58 | -0.68 | 1.06 |
| 1,363 | 1,203 | 1,144 | 1,066 | 870.85 |
| 35.31 | 31.83 | 30.27 | 28.27 | 22.71 |
| 944.3 | 767.7 | 698.86 | 595.31 | 499.26 |
Tangible Book Value Per Share | 24.46 | 20.31 | 18.49 | 15.78 | 13.02 |