American Equity Investment Life Holding Company (AEL)

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011 - 1996
Revenue	3,689.47	2,424.65	3,464.35	1,547.1	3,891.65	2,220.28	1,518.94	2,168.97	2,610.69	1,652.36	Upgrade
Revenue Growth (YoY)	52.16%	-30.01%	123.92%	-60.25%	75.28%	46.17%	-29.97%	-16.92%	58.00%	32.56%	Upgrade
Cost of Revenue	2,749.39	1,593.01	1,322.99	1,650.37	2,066.89	777.96	1,013.51	1,515.52	1,325.94	889.96	Upgrade
Gross Profit	940.08	831.64	2,141.35	-103.27	1,824.77	1,442.33	505.43	653.46	1,284.75	762.4	Upgrade
Selling, General & Admin	268.33	649.55	87.72	327.99	255.96	374.01	286.11	163.58	365.47	164.92	Upgrade
Other Operating Expenses	396.4	621.8	242.74	351.5	288.3	353.4	305.61	213	345.03	182.65	Upgrade
Operating Expenses	664.73	1,271.35	330.46	679.49	544.27	727.41	591.72	376.58	710.5	347.57	Upgrade
Operating Income	275.35	-439.72	1,810.9	-782.76	1,280.5	714.92	-86.3	276.88	574.26	414.83	Upgrade
Interest Expense / Income	30.91	31.11	41.29	40.99	44.49	41.21	41.09	48.49	50.96	41.94	Upgrade
Other Expense / Income	-358.3	-1,286.79	1,454.04	-1,389.49	919.74	543.47	-464.7	32.32	133.97	286.9	Upgrade
Pretax Income	602.75	815.96	315.57	565.74	316.27	130.25	337.31	196.06	389.33	85.99	Upgrade
Income Tax	128.76	144.5	69.48	107.73	141.63	47	117.48	70.04	136.05	28.19	Upgrade
Net Income	473.99	671.46	246.09	458.02	174.65	83.24	219.83	126.02	253.28	57.8	Upgrade
Preferred Dividends	43.68	33.52	0	0	0	0	0	0	0	0	Upgrade
Net Income Common	430.32	637.95	246.09	458.02	174.65	83.24	219.83	126.02	253.28	57.8	Upgrade
Net Income Growth	-32.55%	159.23%	-46.27%	162.25%	109.80%	-62.13%	74.44%	-50.24%	338.22%	-32.99%	Upgrade
Shares Outstanding (Basic)	93	92	91	90	89	88	82	76	69	63	Upgrade
EPS (Basic)	4.58	6.93	2.70	5.07	1.96	0.98	2.78	1.69	3.86	0.94	Upgrade
EPS (Diluted)	4.55	6.90	2.68	5.01	1.93	0.97	2.72	1.58	3.38	0.89	Upgrade
EPS Growth	-34.06%	157.46%	-46.51%	159.59%	98.97%	-64.34%	72.15%	-53.25%	279.78%	-35.04%	Upgrade
Free Cash Flow Per Share	41.93	14.04	36.77	0.43	21.53	16.07	6.17	9.35	12.48	12.48	Upgrade
Dividend Per Share	0.340	0.320	0.300	0.280	0.260	0.240	0.220	0.200	0.180	0.150	Upgrade
Dividend Growth	6.25%	6.67%	7.14%	7.69%	8.33%	9.09%	10.00%	11.11%	20.00%	25.00%	Upgrade
Gross Margin	25.48%	34.30%	61.81%	-6.68%	46.89%	64.96%	33.27%	30.13%	49.21%	46.14%	Upgrade
Operating Margin	7.46%	-18.14%	52.27%	-50.59%	32.90%	32.20%	-5.68%	12.77%	22.00%	25.11%	Upgrade
Profit Margin	11.66%	26.31%	7.10%	29.60%	4.49%	3.75%	14.47%	5.81%	9.70%	3.50%	Upgrade
Free Cash Flow Margin	105.14%	53.28%	96.62%	2.51%	49.31%	63.74%	33.15%	32.57%	33.01%	47.42%	Upgrade
Effective Tax Rate	21.36%	17.71%	22.02%	19.04%	44.78%	36.09%	34.83%	35.72%	34.94%	32.78%	Upgrade
EBITDA	639.18	852.27	360.92	610.21	364.71	175.33	383.01	254.05	458.67	146.33	Upgrade
EBITDA Margin	17.32%	35.15%	10.42%	39.44%	9.37%	7.90%	25.22%	11.71%	17.57%	8.86%	Upgrade
Depreciation & Amortization	5.53	5.2	4.07	3.47	3.95	3.88	4.61	9.49	18.38	18.4	Upgrade
EBIT	633.65	847.07	356.85	606.73	360.76	171.45	378.4	244.56	440.29	127.93	Upgrade
EBIT Margin	17.18%	34.94%	10.30%	39.22%	9.27%	7.72%	24.91%	11.28%	16.86%	7.74%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).