| 10,568 | 8,286 | 6,627 | 5,741 | 3,870 | 3,138 |
| 35.16% | 25.03% | 15.43% | 48.37% | 23.31% | 25.78% |
| 3,145 | 3,088 | 2,904 | 2,422 | 1,744 | 1,401 |
| 7,422 | 5,198 | 3,723 | 3,319 | 2,125 | 1,737 |
| 321.32 | 268.02 | 255.84 | 262.76 | 142 | 116.29 |
| -32.64 | 189.63 | -35.53 | 106.64 | 17.66 | -76.83 |
| 2,107 | 2,191 | 2,294 | 1,790 | 1,050 | 784.05 |
| 5,315 | 3,006 | 1,429 | 1,529 | 1,075 | 953.41 |
| -69.52 | -94.76 | -98.86 | -67.33 | -79.94 | -86.53 |
Interest & Investment Income | 49.73 | 26.18 | 16.01 | 14.03 | 3.94 | 4.87 |
Currency Exchange Gain (Loss) | 8.06 | -9.38 | 0.33 | 16.08 | -5.67 | -22.48 |
Other Non Operating Income (Expenses) | -106.81 | -71.14 | -32.34 | -29.92 | -6.05 | -10.49 |
EBT Excluding Unusual Items | 5,197 | 2,857 | 1,314 | 1,461 | 987.17 | 838.79 |
Merger & Restructuring Charges | 5.77 | 5.77 | -47.98 | -253.55 | -12.94 | - |
| - | - | -420.89 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | 1,543 | - | - | - |
Gain (Loss) on Sale of Assets | -29.71 | -37.67 | -26.76 | -8.75 | 0.55 | -14.18 |
| -3.7 | -3.7 | -2.7 | -62.4 | -28.7 | -23.5 |
| - | - | - | -3.5 | - | - |
| - | - | - | -17.78 | -13.35 | -33.54 |
| 5,169 | 2,822 | 2,359 | 1,115 | 932.72 | 767.57 |
| 1,722 | 925.97 | 417.76 | 445.17 | 370.78 | 255.96 |
| 3,448 | 1,896 | 1,941 | 670.25 | 561.95 | 511.61 |
| 3,448 | 1,896 | 1,941 | 670.25 | 561.95 | 511.61 |
| 240.59% | -2.35% | 189.64% | 19.27% | 9.84% | 8.12% |
Shares Outstanding (Basic) | 502 | 500 | 489 | 438 | 244 | 242 |
Shares Outstanding (Diluted) | 504 | 501 | 490 | 439 | 245 | 243 |
| 0.81% | 2.23% | 11.72% | 79.19% | 0.68% | 2.03% |
| 6.87 | 3.79 | 3.97 | 1.53 | 2.31 | 2.12 |
| 6.84 | 3.78 | 3.95 | 1.53 | 2.30 | 2.10 |
| 237.78% | -4.37% | 158.36% | -33.48% | 9.52% | 5.53% |
| 3,658 | 2,143 | 947.43 | 558.4 | 448.31 | 432.71 |
| 7.26 | 4.28 | 1.93 | 1.27 | 1.83 | 1.78 |
| 1.600 | 1.600 | 1.600 | 1.600 | 1.400 | 0.950 |
| - | - | - | 14.29% | 47.37% | 72.73% |
| 70.24% | 62.73% | 56.18% | 57.81% | 54.92% | 55.37% |
| 50.30% | 36.28% | 21.56% | 26.62% | 27.78% | 30.38% |
| 32.63% | 22.88% | 29.29% | 11.67% | 14.52% | 16.30% |
| 34.62% | 25.86% | 14.30% | 9.73% | 11.58% | 13.79% |
| 6,893 | 4,486 | 2,887 | 2,650 | 1,793 | 1,570 |
| 65.23% | 54.14% | 43.56% | 46.16% | 46.34% | 50.03% |
| 1,578 | 1,480 | 1,458 | 1,122 | 718.41 | 616.55 |
| 5,315 | 3,006 | 1,429 | 1,529 | 1,075 | 953.41 |
| 50.30% | 36.28% | 21.56% | 26.62% | 27.78% | 30.38% |
| 33.30% | 32.82% | 17.71% | 39.91% | 39.75% | 33.35% |