Agnico Eagle Mines Limited (AEM)
NYSE: AEM · Real-Time Price · USD
86.39
+3.52 (4.25%)
Dec 3, 2024, 11:59 AM EST - Market open
Agnico Eagle Mines Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7,819 | 6,627 | 5,741 | 3,870 | 3,138 | 2,495 | Upgrade
|
| Revenue Growth (YoY) | 25.00% | 15.43% | 48.36% | 23.31% | 25.78% | 13.86% | Upgrade
|
| Cost of Revenue | 3,088 | 2,904 | 2,422 | 1,744 | 1,401 | 1,235 | Upgrade
|
| Gross Profit | 4,731 | 3,723 | 3,319 | 2,125 | 1,737 | 1,260 | Upgrade
|
| Selling, General & Admin | 268.89 | 255.84 | 262.76 | 142 | 116.29 | 120.99 | Upgrade
|
| Other Operating Expenses | 11.83 | -35.53 | 106.64 | 17.66 | -76.83 | -8.61 | Upgrade
|
| Operating Expenses | 2,366 | 2,294 | 1,790 | 1,050 | 784.05 | 417.4 | Upgrade
|
| Operating Income | 2,365 | 1,429 | 1,529 | 1,075 | 953.41 | 842.99 | Upgrade
|
| Interest Expense | -103.13 | -98.86 | -67.33 | -79.94 | -86.53 | -93.51 | Upgrade
|
| Interest & Investment Income | 21.46 | 16.01 | 14.03 | 3.94 | 4.87 | 6.69 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.18 | 0.33 | 16.08 | -5.67 | -22.48 | -4.85 | Upgrade
|
| Other Non Operating Income (Expenses) | -62.84 | -32.34 | -29.92 | -6.05 | -10.49 | 12.53 | Upgrade
|
| EBT Excluding Unusual Items | 2,220 | 1,314 | 1,461 | 987.17 | 838.79 | 763.85 | Upgrade
|
| Merger & Restructuring Charges | -26.48 | -47.98 | -253.55 | -12.94 | - | - | Upgrade
|
| Impairment of Goodwill | -420.89 | -420.89 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,543 | 1,543 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -43.45 | -26.76 | -8.75 | 0.55 | -14.18 | -11.91 | Upgrade
|
| Asset Writedown | -1,546 | -2.7 | -62.4 | -28.7 | -23.5 | -13.2 | Upgrade
|
| Legal Settlements | - | - | -3.5 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -17.78 | -13.35 | -33.54 | - | Upgrade
|
| Pretax Income | 1,726 | 2,359 | 1,115 | 932.72 | 767.57 | 738.74 | Upgrade
|
| Income Tax Expense | 713.84 | 417.76 | 445.17 | 370.78 | 255.96 | 265.58 | Upgrade
|
| Net Income | 1,012 | 1,941 | 670.25 | 561.95 | 511.61 | 473.17 | Upgrade
|
| Net Income to Common | 1,012 | 1,941 | 670.25 | 561.95 | 511.61 | 473.17 | Upgrade
|
| Net Income Growth | -59.66% | 189.64% | 19.27% | 9.84% | 8.12% | - | Upgrade
|
| Shares Outstanding (Basic) | 499 | 489 | 438 | 244 | 242 | 237 | Upgrade
|
| Shares Outstanding (Diluted) | 499 | 490 | 439 | 245 | 243 | 238 | Upgrade
|
| Shares Change (YoY) | 4.21% | 11.72% | 79.19% | 0.68% | 2.03% | 2.13% | Upgrade
|
| EPS (Basic) | 2.03 | 3.97 | 1.53 | 2.31 | 2.12 | 2.00 | Upgrade
|
| EPS (Diluted) | 2.03 | 3.95 | 1.53 | 2.30 | 2.10 | 1.99 | Upgrade
|
| EPS Growth | -61.25% | 158.36% | -33.48% | 9.52% | 5.53% | - | Upgrade
|
| Free Cash Flow | 1,875 | 947.43 | 558.4 | 448.31 | 432.71 | -0.97 | Upgrade
|
| Free Cash Flow Per Share | 3.75 | 1.93 | 1.27 | 1.83 | 1.78 | -0.00 | Upgrade
|
| Dividend Per Share | 1.600 | 1.600 | 1.600 | 1.400 | 0.950 | 0.550 | Upgrade
|
| Dividend Growth | 0% | 0% | 14.29% | 47.37% | 72.73% | 25.00% | Upgrade
|
| Gross Margin | 60.51% | 56.18% | 57.81% | 54.92% | 55.37% | 50.52% | Upgrade
|
| Operating Margin | 30.25% | 21.56% | 26.62% | 27.78% | 30.38% | 33.79% | Upgrade
|
| Profit Margin | 12.95% | 29.29% | 11.67% | 14.52% | 16.30% | 18.97% | Upgrade
|
| Free Cash Flow Margin | 23.99% | 14.30% | 9.73% | 11.59% | 13.79% | -0.04% | Upgrade
|
| EBITDA | 4,204 | 3,253 | 2,650 | 1,793 | 1,570 | 1,030 | Upgrade
|
| EBITDA Margin | 53.76% | 49.08% | 46.16% | 46.34% | 50.03% | 41.29% | Upgrade
|
| D&A For EBITDA | 1,838 | 1,824 | 1,122 | 718.41 | 616.55 | 187.25 | Upgrade
|
| EBIT | 2,365 | 1,429 | 1,529 | 1,075 | 953.41 | 842.99 | Upgrade
|
| EBIT Margin | 30.25% | 21.56% | 26.62% | 27.78% | 30.38% | 33.79% | Upgrade
|
| Effective Tax Rate | 41.36% | 17.71% | 39.91% | 39.75% | 33.35% | 35.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.