Agnico Eagle Mines Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	11,908	8,286	6,627	5,741	3,870
Revenue Growth (YoY)	43.71%	25.03%	15.43%	48.37%	23.31%
Cost of Revenue	3,341	3,086	2,933	2,643	1,773
Gross Profit	8,567	5,200	3,694	3,098	2,097
Selling, General & Admin	235.95	207.45	208.45	220.86	142
Depreciation & Amortization Expenses	1,645	1,514	1,492	1,095	738.13
Exploration Expenses	206.68	219.61	215.78	271.12	152.51
Other Operating Expenses	162.8	145.04	900.66	238.2	22.32
Total Operating Expenses	2,251	2,086	2,817	1,825	1,055
Operating Income	6,316	3,113	876.98	1,273	1,042
Interest Expense	-91.15	-126.74	-130.09	-82.94	-92.04
Other Non-Operating Income (Expense)	25.65	-9.38	1,612	-74.61	-16.78
Total Non-Operating Income (Expense)	-65.49	-136.12	1,482	-157.55	-108.82
Pretax Income	6,704	2,822	2,359	1,115	932.72
Provision for Income Taxes	2,242	925.97	417.76	445.17	370.78
Net Income	4,461	1,896	1,941	670.25	561.95
Net Income to Common	4,461	1,896	1,941	670.25	561.95
Net Income Growth	135.36%	-2.35%	189.64%	19.27%	9.84%
Shares Outstanding (Basic)	502	500	489	438	244
Shares Outstanding (Diluted)	503	501	490	439	245
Shares Change (YoY)	0.51%	2.23%	11.72%	79.19%	0.68%
EPS (Basic)	8.89	3.79	3.97	1.53	2.31
EPS (Diluted)	8.86	3.78	3.95	1.53	2.30
EPS Growth	134.39%	-4.30%	158.17%	-33.48%	9.52%
Free Cash Flow	4,384	2,127	936.48	558.4	448.31
Free Cash Flow Growth	106.14%	127.09%	67.71%	24.56%	3.60%
Free Cash Flow Per Share	8.71	4.25	1.91	1.27	1.83
Dividends Per Share	1.600	1.600	1.600	1.600	1.400
Dividend Growth	-	-	-	14.29%	47.37%
Gross Margin	71.95%	62.75%	55.74%	53.96%	54.18%
Operating Margin	53.04%	37.58%	13.23%	22.17%	26.92%
Profit Margin	37.47%	22.88%	29.29%	11.67%	14.52%
FCF Margin	36.82%	25.67%	14.13%	9.73%	11.59%
EBITDA	7,962	4,628	2,369	2,368	1,780
EBITDA Margin	66.86%	55.85%	35.74%	41.24%	45.99%
EBIT	6,316	3,113	876.98	1,273	1,042
EBIT Margin	53.04%	37.58%	13.23%	22.17%	26.92%
Effective Tax Rate	33.45%	32.82%	17.71%	39.91%	39.75%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q