| 2,355 | 338.65 | 658.63 | 185.79 | 402.53 | 321.9 |
| - | - | - | - | 3.94 | 6.01 |
Cash & Short-Term Investments | 2,355 | 338.65 | 658.63 | 185.79 | 406.46 | 327.9 |
| 155.40% | -48.58% | 254.51% | -54.29% | 23.96% | -14.71% |
| - | - | 8.58 | 13.55 | 11.87 | 8.32 |
| 1,716 | 1,419 | 1,209 | 878.94 | 630.47 | 580.07 |
| 397.46 | 433.56 | 303.78 | 224.11 | 198.38 | 186.03 |
| 4,468 | 2,191 | 2,180 | 1,302 | 1,247 | 1,102 |
Net Property, Plant & Equipment | 22,172 | 21,222 | 18,459 | 7,676 | 7,325 | 7,004 |
| 4,158 | 4,158 | 2,044 | 407.79 | 407.79 | 407.79 |
| 952.35 | 345.26 | 332.74 | 343.51 | 375.1 | 91.24 |
| 936.27 | 768.96 | 478.48 | 486.81 | 259.25 | 184.87 |
|
| 1,064 | 750.38 | 672.5 | 414.67 | 363.8 | 345.57 |
| 844.43 | 95.45 | 20.68 | 59.52 | 114.87 | 42.92 |
Current Portion of Long-Term Debt | - | 100 | 100 | 225 | - | 360 |
Current Portion of Leases | 39.69 | 46.39 | 36.47 | 32.99 | 20.85 | 14.69 |
Other Current Liabilities | 159.59 | 55.8 | 116.77 | 29.64 | 16.17 | 12.46 |
Total Current Liabilities | 2,108 | 1,048 | 946.42 | 761.81 | 515.7 | 775.64 |
| 195.99 | 1,743 | 1,242 | 1,340 | 1,565 | 1,364 |
| 99.86 | 115.15 | 114.88 | 98.45 | 99.42 | 102.14 |
Other Long-Term Liabilities | 6,776 | 6,356 | 4,950 | 2,016 | 1,751 | 1,436 |
Total Long-Term Liabilities | 7,072 | 8,214 | 6,307 | 3,455 | 3,416 | 2,903 |
|
| - | 18,335 | 16,251 | 5,864 | 5,751 | 5,589 |
Additional Paid-in Capital | 165.57 | 223.83 | 220.71 | 228.37 | 212.89 | 217.41 |
Accumulated Other Comprehensive Income | 161.24 | -98.96 | -29.01 | 54.28 | 85.25 | -47.92 |
| 4,368 | 963.17 | -201.58 | -146.38 | -366.41 | -647.33 |
Total Common Shareholders' Equity | 4,695 | 19,423 | 16,241 | 6,000 | 5,683 | 5,112 |
| 23,507 | 19,423 | 16,241 | 6,000 | 5,683 | 5,112 |
Total Liabilities & Equity | 32,687 | 28,685 | 23,495 | 10,216 | 9,615 | 8,790 |
| 335.54 | 2,005 | 1,493 | 1,697 | 1,686 | 1,841 |
| 2,019 | -1,666 | -834.79 | -1,511 | -1,279 | -1,513 |
| 4.01 | -3.40 | -1.90 | -6.17 | -5.26 | -6.35 |
| 4,695 | 19,423 | 16,241 | 6,000 | 5,683 | 5,112 |
| 9.32 | 39.65 | 37.04 | 24.52 | 23.38 | 21.46 |
| 537.56 | 15,265 | 14,197 | 5,592 | 5,275 | 4,704 |
Tangible Book Value Per Share | 1.07 | 31.16 | 32.37 | 22.85 | 21.70 | 19.74 |