| 1.38 | 1.24 | 1.13 | 0.87 | 1.47 | 4.03 |
Cash & Short-Term Investments | 1.38 | 1.24 | 1.13 | 0.87 | 1.47 | 4.03 |
| -44.62% | 9.48% | 30.52% | -41.12% | -63.53% | 201.95% |
| 148.65 | 97.37 | 92.36 | 104.94 | 98.7 | 111.33 |
| 10.36 | 9.88 | - | - | 0.25 | 1.48 |
| 159.02 | 107.25 | 92.36 | 104.94 | 98.94 | 112.81 |
| 119.59 | 104.12 | 98.76 | 148.02 | 252.27 | 143.19 |
| 3.67 | 2.73 | 1.29 | 4.16 | 1.61 | 2.34 |
| 3.04 | 2.8 | 2.68 | 2.89 | 4.69 | 3.41 |
| 286.69 | 218.13 | 196.21 | 260.87 | 358.98 | 265.78 |
Property, Plant & Equipment | 28.81 | 30.51 | 35.07 | 18.28 | 11.64 | 18.99 |
| 94.08 | 89.12 | 89.12 | 89.12 | 79.9 | 79.9 |
| 20.04 | 18.48 | 13.38 | 17.36 | 18.76 | 23.93 |
Long-Term Deferred Tax Assets | 4.21 | 4.21 | 6.53 | 2.9 | - | - |
| 0.24 | 0.79 | 0.5 | 1.02 | 3.75 | 0.36 |
|
| 187.97 | 155.3 | 133.22 | 151.62 | 198.19 | 214.33 |
| 15.29 | 9.55 | 9.37 | 9.34 | 11.57 | 13.56 |
| - | - | - | 0.5 | - | - |
Current Portion of Long-Term Debt | - | - | - | 133.28 | 135.97 | 3 |
Current Portion of Leases | 6.48 | 6.3 | 4.82 | 6.35 | 4.45 | 5.43 |
Current Income Taxes Payable | - | - | - | - | 0.42 | 2.29 |
Other Current Liabilities | 1.58 | 1.58 | 0.51 | 0.15 | - | - |
Total Current Liabilities | 212.61 | 172.73 | 147.92 | 301.24 | 350.6 | 238.61 |
| 84.55 | 65.27 | 79.59 | - | - | 54.33 |
| 16.2 | 19.36 | 25.43 | 8.55 | 8.24 | 9.28 |
Long-Term Deferred Tax Liabilities | - | - | - | - | 5.27 | 6.45 |
Other Long-Term Liabilities | 3.12 | 0.65 | 0.25 | 0.21 | - | - |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - |
Additional Paid-In Capital | 48.66 | 48.57 | 48.06 | 44.54 | 40 | 40 |
| 68.99 | 54.72 | 39.65 | 35.06 | 71.67 | 43.05 |
| - | - | - | - | -2.67 | -2.67 |
Comprehensive Income & Other | -0.08 | -0.08 | -0.08 | -0.08 | -0.07 | -0.07 |
|
Total Liabilities & Equity | 434.06 | 361.23 | 340.81 | 389.53 | 473.04 | 388.96 |
| 107.22 | 90.94 | 109.83 | 148.68 | 148.66 | 72.04 |
| -105.84 | -89.7 | -108.7 | -147.81 | -147.19 | -68.01 |
| -2.07 | -1.76 | -2.14 | -3.07 | -3.10 | -75.57 |
Filing Date Shares Outstanding | 50.96 | 50.96 | 50.96 | 50.97 | 14.38 | 14.38 |
Total Common Shares Outstanding | 50.96 | 50.96 | 50.96 | 49.17 | 14.38 | 14.38 |
| 74.08 | 45.4 | 48.29 | -40.37 | 8.38 | 27.18 |
| 2.31 | 2.03 | 1.72 | 1.62 | 7.58 | 5.59 |
| 3.47 | -4.37 | -14.87 | -26.94 | 10.26 | -23.53 |
Tangible Book Value Per Share | 0.07 | -0.09 | -0.29 | -0.55 | 0.71 | -1.64 |
| 33.92 | 34.1 | 33.96 | 32.91 | 25.63 | 24.52 |
| 0.35 | 0.04 | - | 0.15 | 0.15 | 0.1 |
| 1.31 | 0.91 | 0.91 | 1.68 | 1.68 | 1.6 |