Alliance Entertainment Holding Corporation (AENT)
NASDAQ: AENT · Real-Time Price · USD
4.500
-0.100 (-2.17%)
Oct 7, 2026, 4:00 PM EDT - Market closed
AENT Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 13.06 | 15.08 | 4.58 | -35.4 | 28.62 |
Depreciation & Amortization | 5.36 | 5.33 | 5.88 | 6.63 | 8.26 |
Other Amortization | 2.09 | 1.4 | 0.86 | 0.17 | 0.17 |
Loss (Gain) From Sale of Assets | -0.02 | -0.02 | 0.03 | -0 | - |
Stock-Based Compensation | 0.34 | 0.06 | 1.39 | 0.22 | - |
Provision & Write-off of Bad Debts | 1.45 | 1.07 | 0.69 | 0.6 | 0.5 |
Other Operating Activities | 8 | 6.09 | 1.04 | 2.63 | -1.18 |
Change in Accounts Receivable | -17.46 | -6.08 | 11.9 | -4.63 | 12.14 |
Change in Inventory | -23.75 | -4.67 | 49.33 | 99.73 | -107.78 |
Change in Accounts Payable | 15.66 | 22.08 | -18.4 | -68.95 | -16.15 |
Change in Income Taxes | -0.6 | -0.38 | 0.52 | -1.53 | -1.87 |
Change in Other Net Operating Assets | -5.82 | -13.15 | -2.04 | 3.94 | -6.26 |
Operating Cash Flow | -1.7 | 26.81 | 55.77 | 3.39 | -83.55 |
Operating Cash Flow Growth | - | -51.93% | 1546.19% | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -1.07 | -0.05 | -0.18 | -0.83 | -0.05 |
Sale of Property, Plant & Equipment | 0.03 | 0.02 | - | - | - |
Cash Acquisitions | -1.15 | -7.6 | - | 0 | - |
Investment in Securities | 0.17 | - | - | - | - |
Other Investing Activities | - | -0.5 | 0.07 | - | - |
Investing Cash Flow | -2.02 | -8.13 | -0.12 | -0.82 | -0.05 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | 1,160 | 970.41 | 1,081 | 1,097 | 1,432 |
Short-Term Debt Repaid | - | - | -36 | -7.6 | - |
Long-Term Debt Repaid | -1,156 | -988.98 | -1,099 | -1,093 | -1,351 |
Total Debt Repaid | -1,156 | -988.98 | -1,135 | -1,100 | -1,351 |
Net Debt Issued (Repaid) | 3.95 | -18.57 | -53.31 | -3.16 | 81.04 |
Issuance of Common Stock | - | - | 2.13 | - | - |
Other Financing Activities | -0.65 | - | -4.21 | - | - |
Financing Cash Flow | 3.3 | -18.57 | -55.39 | -3.16 | 81.04 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | -0 | 0 | -0 | -0.01 | 0.01 |
Net Cash Flow | -0.42 | 0.11 | 0.26 | -0.6 | -2.56 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -2.77 | 26.76 | 55.59 | 2.56 | -83.6 |
Free Cash Flow Growth | - | -51.87% | 2068.94% | - | - |
Free Cash Flow Margin | -0.24% | 2.52% | 5.05% | 0.22% | -5.90% |
Free Cash Flow Per Share | -0.05 | 0.52 | 1.09 | 0.05 | -1.76 |
Levered Free Cash Flow | 7.96 | 21.11 | 57.54 | 31.94 | -77.57 |
Unlevered Free Cash Flow | 10.63 | 26.32 | 64.33 | 39.09 | -75.2 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 7.53 | 9.17 | 12.25 | 11.43 | 2.88 |
Cash Income Tax Paid | 2.45 | 1.73 | 0.44 | 0.65 | 9.35 |
Change in Working Capital | -31.97 | -2.2 | 41.31 | 28.56 | -119.92 |