Alliance Entertainment Holding Corporation (AENT)

AENT Cash Flow Statement

Financials in millions USD. Fiscal year is July - June.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Net Income	22.34	15.08	4.58	-35.4	28.62	34.18
Depreciation & Amortization	5.44	5.33	5.88	6.63	8.26	11.4
Other Amortization	2.4	1.4	0.86	0.17	0.17	0.33
Loss (Gain) From Sale of Assets	-0.02	-0.02	0.03	-0	-	0.09
Stock-Based Compensation	0.21	0.06	1.39	0.22	-	-
Provision & Write-off of Bad Debts	1.48	1.07	0.69	0.6	0.5	0.23
Other Operating Activities	7.75	6.09	1.04	2.63	-1.18	1.55
Change in Accounts Receivable	-1.81	-6.08	11.9	-4.63	12.14	8.05
Change in Inventory	-33.5	-4.67	49.33	99.73	-107.78	-8.62
Change in Accounts Payable	18.86	22.08	-18.4	-68.95	-16.15	18.69
Change in Income Taxes	3.24	-0.38	0.52	-1.53	-1.87	-
Change in Other Net Operating Assets	-8.33	-13.15	-2.04	3.94	-6.26	8.83
Operating Cash Flow	18.06	26.81	55.77	3.39	-83.55	74.72
Operating Cash Flow Growth	-29.85%	-51.93%	1546.19%	-	-	172.78%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Capital Expenditures	-8.57	-7.65	-0.18	-0.83	-0.05	-0.65
Cash Acquisitions	6.4	-	-	0	-	-65.41
Other Investing Activities	-0.49	-0.49	0.07	-	-	-
Investing Cash Flow	-2.6	-8.13	-0.12	-0.82	-0.05	-66.06

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Long-Term Debt Issued	-	970.41	1,081	1,097	1,432	1,319
Short-Term Debt Repaid	-	-	-36	-7.6	-	-
Long-Term Debt Repaid	-	-988.98	-1,099	-1,093	-1,351	-1,317
Total Debt Repaid	-1,103	-988.98	-1,135	-1,100	-1,351	-1,317
Net Debt Issued (Repaid)	-15.6	-18.57	-53.31	-3.16	81.04	1.33
Issuance of Common Stock	-	-	2.13	-	-	-
Common Dividends Paid	-	-	-	-	-	-6.81
Other Financing Activities	-0.65	-	-4.21	-	-	-0.5
Financing Cash Flow	-16.25	-18.57	-55.39	-3.16	81.04	-5.98

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Foreign Exchange Rate Adjustments	0	0	-0	-0.01	0.01	0.02
Net Cash Flow	-0.79	0.11	0.26	-0.6	-2.56	2.7

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Free Cash Flow	9.49	19.16	55.59	2.56	-83.6	74.07
Free Cash Flow Growth	-63.08%	-65.53%	2068.94%	-	-	200.00%
Free Cash Flow Margin	0.86%	1.80%	5.05%	0.22%	-5.90%	5.60%
Free Cash Flow Per Share	0.19	0.38	1.09	0.05	-1.76	82.30
Levered Free Cash Flow	5.41	13.52	57.54	31.94	-77.57	-1.2
Unlevered Free Cash Flow	9.16	18.72	64.33	39.09	-75.2	0.31

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash Interest Paid	8.38	9.17	12.25	11.43	2.88	2.08
Cash Income Tax Paid	2.11	1.73	0.44	0.65	9.35	6.54
Change in Working Capital	-21.53	-2.2	41.31	28.56	-119.92	26.95

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Feb 12, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 21, 2026

Data Sources Report a data error