| 21.88 | 15.08 | 4.58 | -35.4 | 28.62 | 34.18 |
Depreciation & Amortization | 5.4 | 5.33 | 5.88 | 6.63 | 8.26 | 11.4 |
| 2.72 | 1.4 | 0.86 | 0.17 | 0.17 | 0.33 |
Loss (Gain) From Sale of Assets | -0.02 | -0.02 | 0.03 | -0 | - | 0.09 |
| 0.15 | 0.06 | 1.39 | 0.22 | - | - |
Provision & Write-off of Bad Debts | 1.61 | 1.07 | 0.69 | 0.6 | 0.5 | 0.23 |
Other Operating Activities | 6.88 | 6.09 | 1.04 | 2.63 | -1.18 | 1.55 |
Change in Accounts Receivable | -5.57 | -6.08 | 11.9 | -4.63 | 12.14 | 8.05 |
| -21.47 | -4.67 | 49.33 | 99.73 | -107.78 | -8.62 |
Change in Accounts Payable | -2.4 | 22.08 | -18.4 | -68.95 | -16.15 | 18.69 |
| 1.68 | -0.38 | 0.52 | -1.53 | -1.87 | - |
Change in Other Net Operating Assets | -11.49 | -13.15 | -2.04 | 3.94 | -6.26 | 8.83 |
| -0.62 | 26.81 | 55.77 | 3.39 | -83.55 | 74.72 |
Operating Cash Flow Growth | - | -51.93% | 1546.19% | - | - | 172.78% |
| -8.35 | -7.65 | -0.18 | -0.83 | -0.05 | -0.65 |
| 6.4 | - | - | 0 | - | -65.41 |
Other Investing Activities | -0.49 | -0.49 | 0.07 | - | - | - |
| -2.38 | -8.13 | -0.12 | -0.82 | -0.05 | -66.06 |
| - | 970.41 | 1,081 | 1,097 | 1,432 | 1,319 |
| - | - | -36 | -7.6 | - | - |
| - | -988.98 | -1,099 | -1,093 | -1,351 | -1,317 |
| -1,039 | -988.98 | -1,135 | -1,100 | -1,351 | -1,317 |
| 2.54 | -18.57 | -53.31 | -3.16 | 81.04 | 1.33 |
| - | - | 2.13 | - | - | - |
| - | - | - | - | - | -6.81 |
Other Financing Activities | -0.65 | - | -4.21 | - | - | -0.5 |
| 1.89 | -18.57 | -55.39 | -3.16 | 81.04 | -5.98 |
Foreign Exchange Rate Adjustments | 0 | 0 | -0 | -0.01 | 0.01 | 0.02 |
| -1.11 | 0.11 | 0.26 | -0.6 | -2.56 | 2.7 |
| -8.97 | 19.16 | 55.59 | 2.56 | -83.6 | 74.07 |
| - | -65.53% | 2068.94% | - | - | 200.00% |
| -0.84% | 1.80% | 5.05% | 0.22% | -5.90% | 5.60% |
| -0.18 | 0.38 | 1.09 | 0.05 | -1.76 | 82.30 |
| 9.22 | 9.17 | 12.25 | 11.43 | 2.88 | 2.08 |
| 2.82 | 1.73 | 0.44 | 0.65 | 9.35 | 6.54 |
| -7.18 | 13.52 | 57.54 | 31.94 | -77.57 | -1.2 |
| -3.21 | 18.72 | 64.33 | 39.09 | -75.2 | 0.31 |
Change in Working Capital | -39.24 | -2.2 | 41.31 | 28.56 | -119.92 | 26.95 |