| 112.83 | 308.96 | 354.09 | 170.21 | 434.77 | 850.48 |
| - | 50 | 100 | - | - | - |
Cash & Short-Term Investments | 112.83 | 358.96 | 454.09 | 170.21 | 434.77 | 850.48 |
| -29.57% | -20.95% | 166.79% | -60.85% | -48.88% | 103.99% |
| 245.34 | 262.37 | 247.93 | 242.39 | 164.68 | 112.62 |
| - | - | - | - | 122 | 33.48 |
| 245.34 | 262.37 | 247.93 | 242.39 | 286.68 | 146.1 |
| 891.23 | 636.66 | 640.66 | 585.08 | 553.46 | 405.45 |
| 125.72 | 76.09 | 65.08 | 92.19 | 112.85 | 112.24 |
| 21.92 | 20.16 | 25.58 | 10.37 | 9.17 | 8.38 |
| 1,397 | 1,354 | 1,433 | 1,100 | 1,397 | 1,523 |
Property, Plant & Equipment | 2,368 | 2,047 | 1,719 | 1,869 | 1,921 | 1,780 |
| 225.18 | 225.08 | 225.3 | 264.95 | 271.42 | 13.27 |
| 39.76 | 42.45 | 46.11 | 94.54 | 102.7 | 57.07 |
Long-Term Deferred Tax Assets | 46.75 | 68.16 | 82.06 | 36.48 | 44.17 | 33.05 |
| 78.05 | 94.19 | 52.45 | 56.24 | 50.14 | 29.01 |
|
| 305.27 | 280.71 | 268.31 | 234.34 | 231.78 | 255.91 |
| 71.58 | 113.39 | 152.35 | 51.91 | 141.82 | 142.27 |
Current Portion of Leases | 319.33 | 313.03 | 284.51 | 337.26 | 311.01 | 328.62 |
Current Income Taxes Payable | 28.85 | 30.68 | 46.11 | 10.92 | 16.27 | 14.15 |
| 55.89 | 70.09 | 66.29 | 67.62 | 71.37 | 62.18 |
Other Current Liabilities | 73.89 | 74.75 | 73.6 | 66.9 | 70.63 | 55.34 |
Total Current Liabilities | 854.8 | 882.66 | 891.17 | 768.95 | 842.87 | 858.48 |
| 210 | - | - | 8.91 | 341 | 325.29 |
| 1,442 | 1,133 | 901.12 | 1,021 | 1,154 | 1,149 |
Other Long-Term Liabilities | 57.81 | 47.96 | 28.86 | 22.73 | 24.62 | 15.63 |
|
| 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
Additional Paid-In Capital | 378.47 | 365.85 | 360.38 | 341.78 | 636.36 | 663.72 |
| 2,486 | 2,456 | 2,214 | 2,137 | 2,204 | 1,869 |
| -1,210 | -1,001 | -823.86 | -849.6 | -1,378 | -1,407 |
Comprehensive Income & Other | -31.61 | -56.39 | -16.41 | -32.63 | -40.85 | -40.75 |
|
Total Liabilities & Equity | 4,190 | 3,831 | 3,558 | 3,421 | 3,787 | 3,435 |
| 1,971 | 1,446 | 1,186 | 1,367 | 1,806 | 1,803 |
| -1,858 | -1,087 | -731.54 | -1,197 | -1,372 | -952.18 |
| -10.35 | -5.54 | -3.72 | -5.83 | -6.64 | -5.72 |
Filing Date Shares Outstanding | 169.51 | 172.51 | 197.16 | 195.56 | 168.84 | 166.7 |
Total Common Shares Outstanding | 169.51 | 188.62 | 196.94 | 195.06 | 168.7 | 166.34 |
| 542.23 | 471.58 | 542.18 | 331.29 | 554.05 | 664.16 |
| 9.59 | 9.37 | 8.82 | 8.20 | 8.44 | 6.53 |
| 1,360 | 1,499 | 1,465 | 1,240 | 1,050 | 1,016 |
Tangible Book Value Per Share | 8.03 | 7.95 | 7.44 | 6.36 | 6.22 | 6.11 |
| - | 17.91 | 17.91 | 17.91 | 17.91 | 17.91 |
| - | 228.39 | 222.66 | 222.86 | 219.19 | 216.43 |
| - | 1,432 | 1,335 | 1,636 | 1,497 | 1,326 |
| - | 2.49 | 0.85 | 8.11 | 7.12 | 1.04 |
| - | 890.16 | 850.52 | 822.29 | 739.25 | 689.89 |