| 268 | 246 | 379 | 556.5 | 451.4 |
| 220 | 215 | 214.3 | 187.6 | 220.4 |
Cash & Short-Term Investments | 488 | 461 | 593.3 | 744.1 | 671.8 |
| 5.86% | -22.30% | -20.27% | 10.76% | 5.12% |
| 2,867 | 2,632 | 2,447 | 2,668 | 1,942 |
| 1,622 | 1,715 | 1,880 | 1,350 | 989.2 |
Short-Term Regulatory Assets | 426 | 446 | 514 | 1,310 | 647.8 |
| 649 | 535 | 647.9 | 703.2 | 3,559 |
| 6,052 | 5,789 | 6,082 | 6,776 | 7,809 |
Net Property, Plant & Equipment | 93,035 | 82,996 | 77,314 | 73,985 | 66,580 |
| 4,916 | 4,395 | 3,860 | 3,341 | 3,867 |
| 53 | 53 | 52.5 | 52.5 | 52.5 |
Long-Term Regulatory Assets | 4,804 | 5,129 | 5,092 | 4,762 | 4,142 |
| 5,600 | 4,716 | 4,283 | 4,488 | 5,218 |
|
| 3,429 | 2,638 | 2,033 | 2,671 | 2,055 |
| 2,546 | 2,375 | 2,210 | 2,051 | 1,860 |
| 1,508 | 2,524 | 2,830 | 4,112 | 2,614 |
Current Portion of Long-Term Debt | 3,194 | 3,335 | 2,491 | 2,486 | 2,154 |
Current Portion of Leases | 100 | 92 | 115.7 | 113.6 | 97.6 |
Other Current Liabilities | 2,537 | 2,045 | 1,904 | 1,832 | 3,647 |
Total Current Liabilities | 13,314 | 13,009 | 11,584 | 13,266 | 12,427 |
| 44,128 | 39,308 | 37,653 | 34,315 | 31,301 |
| 578 | 504 | 519.4 | 552.3 | 492.8 |
Long-Term Regulatory Liabilities | 8,362 | 8,344 | 8,182 | 8,116 | 8,686 |
Other Long-Term Liabilities | 15,822 | 14,889 | 13,418 | 12,986 | 12,039 |
Total Long-Term Liabilities | 68,890 | 63,045 | 59,772 | 55,969 | 52,519 |
|
| 3,523 | 3,472 | - | 3,413 | - |
Additional Paid-in Capital | 12,138 | 9,606 | 3,428 | 8,051 | 7,173 |
Accumulated Other Comprehensive Income | 36 | -3 | -55.5 | 83.7 | 184.8 |
| 15,441 | 13,869 | 9,074 | 12,346 | 11,667 |
Total Common Shareholders' Equity | 31,138 | 26,944 | 12,446 | 23,893 | 19,025 |
| 1,118 | 80 | 81.7 | 274.9 | 290.3 |
| 32,256 | 27,024 | 12,528 | 24,168 | 19,315 |
Total Liabilities & Equity | 114,460 | 103,078 | 96,684 | 93,403 | 87,669 |
| 49,508 | 45,763 | 43,609 | 41,579 | 36,659 |
| -49,020 | -45,302 | -43,015 | -40,835 | -35,987 |
| - | -85.27 | -82.69 | -79.52 | -71.72 |
| 31,138 | 26,944 | 12,446 | 23,893 | 19,025 |
| - | 50.71 | 23.93 | 46.53 | 37.91 |
| 31,085 | 26,891 | 12,394 | 23,841 | 18,972 |
Tangible Book Value Per Share | - | 50.61 | 23.83 | 46.43 | 37.81 |