AerCap Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Non-Interest Income	15,899	15,006	14,443	13,526	9,638
Non-Interest Income Growth	5.96%	3.90%	6.78%	40.34%	11.15%
Revenues Before Loan Losses	8,517	7,997	7,580	7,014	5,224
Revenue	8,517	7,997	7,580	7,014	5,224
Revenue Growth (YoY)	6.50%	5.49%	8.08%	34.26%	16.25%
Selling, General & Admin	545.93	488.92	464.13	399.53	317.89
Other Non-Interest Expenses	6,873	5,639	6,422	2,267	3,761
Total Non-Interest Expense	4,438	5,739	4,311	7,998	4,078
Pretax Income	4,092	2,263	3,272	-1,002	1,148
Provision for Income Taxes	555.25	323.7	291.06	164.1	-162.54
Net Income	3,751	2,099	3,136	-726.04	1,001
Minority Interest in Earnings	0	-0.01	11.75	4.88	8.92
Net Income to Common	3,751	2,099	3,136	-726.04	1,001
Net Income Growth	78.72%	-33.08%	-	-	-
Shares Outstanding (Basic)	172	190	224	240	146
Shares Outstanding (Diluted)	176	194	228	240	149
Shares Change (YoY)	-9.45%	-14.57%	-5.33%	61.39%	16.64%
EPS (Basic)	21.78	11.06	13.99	-3.02	6.83
EPS (Diluted)	21.30	10.79	13.78	-3.02	6.71
EPS Growth	97.41%	-21.70%	-	-	-
Free Cash Flow	-681.17	-1,180	-970.95	1,299	1,904
Free Cash Flow Growth	-	-	-	-31.76%	101.13%
Free Cash Flow Per Share	-3.87	-6.07	-4.26	5.40	12.78
Dividends Per Share	1.210	1.020	-	-	-
Dividend Growth	18.63%	-	-	-	-
Profit Margin	44.04%	26.24%	41.53%	-10.28%	19.32%
FCF Margin	-8.00%	-14.75%	-12.81%	18.53%	36.45%
EBITDA	2,647	2,580	2,481	2,390	1,738
EBITDA Margin	31.08%	32.26%	32.72%	34.07%	33.27%
Effective Tax Rate	13.57%	14.30%	8.89%	-16.37%	-14.16%

Updated Feb 6, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q