AerCap Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	7,369	7,004	6,860	6,531	4,412
Other Revenue	1,147	992.65	720.1	483	176.93
Revenue	8,517	7,997	7,580	7,014	4,589
Revenue Growth (YoY)	6.50%	5.49%	8.08%	52.84%	2.12%
Cost of Revenue	3,295	3,390	3,237	3,213	2,057
Gross Profit	5,222	4,606	4,343	3,800	2,532
Selling, General & Admin	545.93	488.92	464.13	399.53	317.89
Operating Expenses	545.93	488.92	464.13	399.53	317.89
Operating Income	4,676	4,117	3,879	3,401	2,214
Interest Expense	-1,982	-1,991	-1,806	-1,592	-1,230
Earnings From Equity Investments	213.85	158.96	166.72	117.17	24.05
Other Non Operating Income (Expenses)	1,210	22.75	1,288	-	-
EBT Excluding Unusual Items	4,118	2,308	3,528	1,926	1,008
Merger & Restructuring Charges	-	-	-	-33.29	-334.97
Gain (Loss) on Sale of Investments	13.28	5.24	2.33	-17.68	2.3
Asset Writedown	-100.84	-49.77	-86.86	-96.59	-128.41
Other Unusual Items	-4.93	-13.45	-4.1	-2,664	625.36
Pretax Income	4,306	2,422	3,439	-885.26	1,172
Income Tax Expense	555.25	323.7	291.06	-164.1	162.54
Earnings From Continuing Operations	3,751	2,099	3,148	-721.16	1,009
Minority Interest in Earnings	-0	0.01	-11.75	-4.88	-8.92
Net Income	3,751	2,099	3,136	-726.04	1,001
Net Income to Common	3,751	2,099	3,136	-726.04	1,001
Net Income Growth	78.72%	-33.08%	-	-	-
Shares Outstanding (Basic)	172	190	224	240	146
Shares Outstanding (Diluted)	176	194	228	240	149
Shares Change (YoY)	-9.45%	-14.57%	-5.33%	61.39%	16.64%
EPS (Basic)	21.78	11.06	13.99	-3.02	6.83
EPS (Diluted)	21.30	10.79	13.78	-3.02	6.71
EPS Growth	97.41%	-21.70%	-	-	-
Free Cash Flow	-681.17	-1,180	-970.95	1,299	1,904
Free Cash Flow Per Share	-3.87	-6.07	-4.26	5.40	12.78
Dividend Per Share	1.210	1.020	-	-	-
Dividend Growth	18.63%	-	-	-	-
Gross Margin	61.31%	57.60%	57.30%	54.18%	55.18%
Operating Margin	54.90%	51.49%	51.18%	48.49%	48.25%
Profit Margin	44.04%	26.24%	41.37%	-10.35%	21.80%
Free Cash Flow Margin	-8.00%	-14.75%	-12.81%	18.53%	41.49%
EBITDA	4,710	4,149	6,360	5,790	3,952
EBITDA Margin	55.30%	51.89%	83.90%	82.56%	86.12%
D&A For EBITDA	33.69	31.82	2,481	2,390	1,738
EBIT	4,676	4,117	3,879	3,401	2,214
EBIT Margin	54.90%	51.49%	51.18%	48.49%	48.25%
Effective Tax Rate	12.90%	13.36%	8.46%	-	13.87%
Revenue as Reported	8,517	7,997	7,580	7,014	5,224

Updated Feb 6, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q