AerCap Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	24,244	23,990	17,875	15,049	14,343	16,054
Market Cap Growth	26.31%	34.21%	18.78%	4.93%	-10.66%	170.10%
Enterprise Value	66,562	67,556	63,170	61,533	60,953	16,130
Last Close Price	148.97	143.76	95.70	74.32	58.32	65.42
PE Ratio	6.99	6.75	8.87	5.39	-19.31	9.75
Forward PE	9.67	10.06	8.21	9.46	9.01	9.01
PEG Ratio	1.31	0.78	2.08	1.32	1.10	0.70
PS Ratio	2.85	2.74	2.19	1.94	2.02	3.06
PB Ratio	1.32	1.31	1.04	0.91	0.89	1.11
P/TBV Ratio	1.43	1.38	1.08	1.02	0.87	0.67
P/FCF Ratio	-	-35.22	-15.15	-15.50	11.04	8.43
P/OCF Ratio	4.50	4.45	3.29	2.86	2.77	4.35
EV/Sales Ratio	7.82	7.73	7.74	7.94	8.57	3.07
EV/EBITDA Ratio	14.13	25.52	24.48	24.81	25.51	9.28
EV/FCF Ratio	-	-99.18	-53.55	-63.37	46.91	8.47
Debt / Equity Ratio	2.38	2.38	2.64	2.80	2.87	0
Debt / EBITDA Ratio	16.46	16.46	17.56	18.74	19.47	-
Debt / FCF Ratio	-63.96	-63.96	-38.39	-47.87	35.81	-
Net Debt / Equity Ratio	2.38	2.38	2.64	2.80	2.89	-
Net Debt / EBITDA Ratio	16.46	16.46	17.56	18.74	19.47	-
Net Debt / FCF Ratio	-63.96	-63.96	-38.39	-47.87	35.81	-
Asset Turnover	0.12	0.12	0.11	0.11	0.10	0.09
Return on Equity (ROE)	21.13%	21.13%	12.43%	19.20%	-4.69%	8.99%
Earnings Yield	15.46%	14.82%	11.27%	18.54%	-5.18%	10.26%
FCF Yield	-2.81%	-2.84%	-6.60%	-6.45%	9.06%	11.86%
Dividend Yield	1.07%	0.78%	0.77%	0.00%	0.00%	0.00%
Payout Ratio	5.68%	5.13%	6.67%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	9.45%	9.45%	14.57%	5.34%	-61.39%	-16.64%
Total Shareholder Return	10.52%	10.22%	15.34%	5.34%	-61.39%	-16.64%

Updated Feb 6, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q