AerCap Holdings N.V. (AER)

AerCap Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 29, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	22,005	23,990	17,875	15,049	14,343	16,054
Market Cap Growth	8.30%	34.21%	18.78%	4.93%	-10.66%	170.10%
Enterprise Value	63,542	67,556	63,170	59,968	60,953	66,335
Last Close Price	139.55	143.76	95.70	74.32	58.32	65.42
PE Ratio	6.08	6.75	8.87	5.39	-	9.75
Forward PE	8.84	10.06	8.21	9.46	9.01	9.01
PEG Ratio	1.06	0.78	2.08	1.32	1.10	0.70
PS Ratio	2.52	2.75	2.19	1.94	2.01	3.06
PB Ratio	1.19	1.31	1.04	1.05	0.89	0.97
P/TBV Ratio	1.30	1.38	1.08	1.18	0.87	0.59
P/FCF Ratio	52.84	-	-	-	11.04	8.43
P/OCF Ratio	3.99	4.45	3.29	2.86	2.77	4.35
EV/Sales Ratio	7.32	7.74	7.75	7.74	8.55	12.64
EV/EBITDA Ratio	13.09	26.40	24.48	24.18	25.51	38.17
EV/FCF Ratio	153.22	-	-	-	46.91	34.84
Debt / Equity Ratio	2.34	2.38	2.64	3.12	2.87	3.02
Debt / EBITDA Ratio	16.95	17.02	17.56	18.11	19.47	28.89
Debt / FCF Ratio	103.79	-	-	-	35.81	26.37
Net Debt / Equity Ratio	2.34	2.38	2.64	3.12	2.89	3.03
Net Debt / EBITDA Ratio	16.95	17.02	17.56	18.11	19.47	28.89
Net Debt / FCF Ratio	103.79	-63.96	-38.39	-46.26	35.81	26.37
Asset Turnover	0.12	0.12	0.12	0.11	0.10	0.09
Return on Equity (ROE)	21.38%	21.13%	13.29%	20.58%	-4.39%	8.22%
Earnings Yield	17.91%	14.82%	11.27%	18.54%	-	10.26%
FCF Yield	1.89%	-	-	-	9.06%	11.86%
Dividend Yield	1.15%	0.78%	0.77%	0.67%	0.03%	0.00%
Payout Ratio	5.84%	5.13%	6.67%	3.57%	-0.55%	0.03%
Buyback Yield / Dilution	10.19%	9.45%	14.57%	5.34%	-61.39%	-16.64%
Total Shareholder Return	11.34%	10.22%	15.34%	6.01%	-61.37%	-16.64%

Updated Mar 31, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q