AerCap Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	22,874	23,990	17,875	15,049	14,343	16,054
Market Cap Growth	10.06%	34.21%	18.78%	4.93%	-10.66%	170.10%
Last Close Price	145.06	143.76	95.70	74.32	58.32	65.42
PE Ratio	6.32	6.75	8.87	5.39	-	9.75
Forward PE	9.19	10.06	8.21	9.46	9.01	9.01
PEG Ratio	2.52	0.78	2.08	1.32	1.10	0.70
PS Ratio	2.63	2.75	2.19	1.94	2.01	3.06
PB Ratio	1.24	1.31	1.04	1.05	0.89	0.97
P/TBV Ratio	1.48	1.53	1.25	1.48	1.12	0.82
P/FCF Ratio	55.16	-	-	-	11.04	8.43
P/OCF Ratio	4.17	4.45	3.29	2.86	2.77	4.35
Debt / Equity Ratio	2.34	2.38	2.64	3.12	2.87	3.02
Debt / FCF Ratio	103.79	-	-	-	35.81	26.37
Net Debt / Equity Ratio	2.34	2.38	2.64	3.12	2.89	3.03
Net Debt / FCF Ratio	103.79	-63.96	-38.39	-46.26	35.81	26.37
Asset Turnover	0.12	0.12	0.12	0.11	0.10	0.09
Return on Equity (ROE)	21.38%	21.13%	13.29%	20.58%	-4.39%	8.22%
Earnings Yield	17.16%	14.82%	11.27%	18.54%	-	10.26%
FCF Yield	1.81%	-	-	-	9.06%	11.86%
Dividend Yield	1.11%	0.78%	0.77%	0.67%	0.03%	0.00%
Payout Ratio	5.84%	5.13%	6.67%	3.57%	-0.55%	0.03%
Buyback Yield / Dilution	10.19%	9.45%	14.57%	5.34%	-61.39%	-16.64%
Total Shareholder Return	11.30%	10.22%	15.34%	6.01%	-61.37%	-16.64%

SEC Filings: 10-K · 10-Q